| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91412GJ30 UNIVERSITY CALIF REV | 29,147 | 28,036 |
| 246003NF0 DELAWARE CNTY PA AUT | 17,213 | 16,861 |
| 606092LC6 MISSOURI JT MUN EL U | 28,516 | 27,652 |
| 66285WSR8 NORTH TEX TWY AUTH R | 28,559 | 27,635 |
| 64966MRS0 NEW YORK N Y FISCAL | 12,124 | 11,875 |
| 64971W7Q7 NEW YORK NY CITY TFA | 23,766 | 23,956 |
| 658203X25 NC MPA NO 1 CATAWBA | 11,453 | 11,630 |
| 68450LEQ4 ORANGE CNTY FLA HEAL | 28,563 | 27,223 |
| 13063CR51 CALIFORNIA ST VARIOU | 24,387 | 24,021 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 59156R108 METLIFE INC | ||
| 458140100 INTEL CORPORATION | ||
| 12572Q105 CME GROUP INC | 9,059 | 13,733 |
| 780259107 ROYAL DUTCH SHEL PLC | 10,811 | 11,928 |
| 742718109 PROCTER & GAMBLE CO | ||
| 459200101 INTERNATIONAL BUSINE | ||
| 404280406 HSBC HLDGS PLC | ||
| 054937107 BB&T CORP COM | 8,373 | 7,061 |
| 025537101 AMERICAN ELECTRIC PO | 7,972 | 8,969 |
| 92857W308 VODAFONE GROUP PLC S | ||
| 913017109 UNITED TECHNOLOGIES | 9,671 | 7,986 |
| 89353D107 TRANSCANADA CORP | ||
| 69351T106 PPL CORP | ||
| 500754106 KRAFT (THE) HEINZ CO | ||
| 891160509 TORONTO-DOMINION BAN | 10,257 | 11,088 |
| 191216100 COCA-COLA CO USD | 9,139 | 9,801 |
| 92343V104 VERIZON COMMUNICATIO | 7,128 | 8,377 |
| 717081103 PFIZER INC COM | 7,839 | 9,559 |
| 37045V100 GENERAL MOTORS CO | ||
| 253868103 DIGITAL RLTY TR INC | 8,028 | 9,270 |
| 17275R102 CISCO SYS INC | 13,599 | 14,906 |
| 046353108 ASTRAZENECA PLC SPON | 5,817 | 7,710 |
| 718172109 PHILIP MORRIS INTL I | ||
| 539830109 LOCKHEED MARTIN CORP | 8,543 | 7,855 |
| 291011104 EMERSON ELECTRIC COM | ||
| 25746U109 DOMINION RES INC VA | ||
| 143658300 CARNIVAL CORP | 6,042 | 5,177 |
| 92276F100 VENTAS INC | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 693718108 PACCAR INC | ||
| 674599105 OCCIDENTAL PETROLEUM | ||
| 494368103 KIMBERLY-CLARK CORP | ||
| 46625H100 J P MORGAN CHASE & C | 13,995 | 14,448 |
| 00206R102 AT& T INC | 10,857 | 8,533 |
| 580135101 MC DONALDS CORPORATI | 6,007 | 8,346 |
| 931142103 WAL MART STORES INC | 6,412 | 6,055 |
| 009158106 AIR PRODUCTS AND CHE | 8,469 | 8,003 |
| 478160104 JOHNSON & JOHNSON CO | 9,425 | 8,775 |
| H1467J104 CHUBB LTD | 6,463 | 6,588 |
| 031162100 AMGEN INC | 6,201 | 6,424 |
| 11135F101 BROADCOM LTD | 6,691 | 6,611 |
| 26441C204 DUKE ENERGY CORP NEW | 6,163 | 6,386 |
| 30231G102 EXXON MOBIL CORP | 9,676 | 8,115 |
| 87612E106 TARGET CORP | 9,113 | 7,600 |
| 30161N101 EXELON CORP | 6,426 | 7,126 |
| 949746101 WELLS FARGO & CO NEW | 3,940 | 3,087 |
| 097023105 BOEING COMPANY | 6,220 | 5,805 |
| 166764100 CHEVRONTEXACO CORP | 6,432 | 5,875 |
| 871829107 SYSCO CORP | 7,570 | 7,394 |
| 22822V101 CROWN CASTLE REIT IN | 11,540 | 11,623 |
| 58933Y105 MERCK AND CO INC SHS | 11,106 | 13,372 |
| 828806109 SIMON PPTY GROUP INC | 9,297 | 9,239 |
| 713448108 PEPSICO INC | 10,870 | 10,717 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 136,000 | 165,447 |
| 52469L843 LEGG MASON WESTERN A | |||
| 74442J307 PRUDENTIAL SHORT DUR | |||
| 56166Y404 TORTOISE MLP & | |||
| 72388E605 PIONEER MULTI ASSET | AT COST | 10,536 | 10,457 |
| 464288513 ISHARES IBOXX$ HIGH | AT COST | 2,112 | 2,028 |
| 92189H300 VANECK VECTORS J.P | AT COST | 688 | 693 |
| 464288661 ISHARES 3-7 YEAR TRE | AT COST | 6,279 | 6,434 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 22,723 | 20,199 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 13,897 | 13,323 |
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 13,012 | 11,881 |
| 81369Y852 COMM SERVICES SELECT | AT COST | 3,024 | 2,724 |
| 92204A801 VANGUARD MATERIALS E | AT COST | 9,283 | 8,423 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 4,209 | 4,227 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 4,235 | 4,271 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 51,973 | 47,905 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,416 | 23,386 |
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 4,544 | 3,785 |
| 33733E302 FIRST TR EXCHANGE TR | AT COST | 9,124 | 8,400 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 1,400 | 1,347 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 9,865 | 9,928 |
| 81369Y860 REAL ESTATE SELECT | AT COST | 6,872 | 6,541 |
| 921937827 VANGUARD SHORT TERM | AT COST | 12,670 | 12,807 |
| 92204A603 VANGUARD INDUSTRIAL | AT COST | 21,508 | 19,145 |
| 464287556 ISHARES NASDAQ BIOTE | AT COST | 7,487 | 6,654 |
| 464288588 ISHARES MBS ETF | AT COST | 14,763 | 15,174 |
| 78464A789 SPDR KBW INSURANCE | AT COST | 2,522 | 2,326 |
| 92204A207 VANGUARD CONSUMER | AT COST | 14,514 | 13,117 |
| 92204A702 VANGUARD INFORMATION | AT COST | 21,263 | 19,185 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 14,079 | 14,388 |
| 81369Y886 UTILITIES SELECT SEC | AT COST | 3,069 | 3,016 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST | 143 |
| TYE INCOME ADJ | 999 |
| TYE SALES ADJ | 101 |
| ROUNDING | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 6,125 | 0 | 6,125 | |
| STATE FILING FEE | 10 | 0 | 10 | |
| STATE FILING FEE | 25 | 0 | 25 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| SECURITIES ADJ | 647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 11,398 | 6,839 | 4,559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 198 | 198 | 0 | |
| EXCISE TAX - PRIOR YEAR | 57 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |