| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,600 | 0 | 2,210 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRACTOR | 2017-08-02 | 6,000 | 900 | 200DB | 5.000000000000 | 2,040 | 0 | ||
| WOODWORKING, CERAMICS AND PAINTING EQUIPMENT | 2017-08-02 | 4,000 | 600 | 200DB | 5.000000000000 | 1,360 | 0 | ||
| LAND - PINE MEADOW | 2017-11-01 | 1,612,476 | L | 0 | 0 | ||||
| BUILDINGS - PINE MEADOW | 2017-11-01 | 1,256,703 | 4,028 | SL | 39.000000000000 | 32,223 | 0 | ||
| HEAT PUMP - HEADQUARTERS | 2017-12-05 | 8,063 | 101 | 150DB | 15.000000000000 | 796 | 0 | ||
| 1990 DODGE RAM PICKUP - RANCH | 2018-01-17 | 9,500 | 200DB | 5.000000000000 | 3,325 | 0 | |||
| 2000 HONDA 4-WHEELER-RANCH | 2018-05-31 | 3,000 | 200DB | 5.000000000000 | 750 | 0 | |||
| 2018 KUBOTA TRACTOR | 2018-11-30 | 46,000 | 200DB | 5.000000000000 | 2,300 | 0 | |||
| LAND IMPROVEMENTS-BRIDGE | 2018-05-02 | 68,005 | 150DB | 15.000000000000 | 4,250 | 0 | |||
| LAND IMPROVEMENTS-PAVING | 2018-08-07 | 22,618 | 150DB | 15.000000000000 | 848 | 0 | |||
| DAIRY BARN LIGHTING UPGRADES | 2018-09-05 | 2,422 | 150DB | 15.000000000000 | 91 | 0 | |||
| HAMMOND HOUSE LIGHTING UPGRADES | 2018-04-08 | 19,830 | 150DB | 15.000000000000 | 1,239 | 0 | |||
| SHOP REMODEL | 2018-10-15 | 88,342 | SL | 15.000000000000 | 736 | 0 | |||
| CARETAKER CABIN UPGRADE | 2018-09-15 | 14,748 | SL | 15.000000000000 | 369 | 0 | |||
| PATIO FURNITURE - HEADQUARTERS | 2018-08-05 | 1,500 | 200DB | 7.000000000000 | 161 | 0 | |||
| QUILL PRINTER/COPIER | 2018-05-16 | 800 | 200DB | 5.000000000000 | 200 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 84 SHARES AIR PROD & CHEM INC | 11,567 | 13,444 |
| 148 SHARES ALLERGAN PLC | 8,686 | 14,107 |
| 96 SHARES AMERICAN TOWER RIET COM | 9,861 | 15,186 |
| 60 SHARES AMGEN INC | 9,315 | 11,680 |
| 641 SHARES ANADARKO PETE | 24,521 | 28,101 |
| 77 SHARES ANTHEM INC COM | 10,524 | 20,221 |
| 1 SHARES AT&T | 33 | 29 |
| 125 SHARES AUTODESK INC DELAWARE | 5,951 | 16,076 |
| 868 SHARES BANK OF AMERICA | 20,930 | 21,388 |
| 288 SHARES BANK OF NEW YORK MELLON | 10,805 | 13,556 |
| 123 SHARES BIOGEN INC COM | 31,500 | 37,013 |
| 117 SHARES BROADCOM LTD SHS | 14,174 | 29,751 |
| 90 SHARES CAPITAL ONE FINANCIAL | 5,974 | 6,803 |
| 212 SHARES CHARLES SCHWAB NEW | 8,395 | 8,804 |
| 48 SHARES CHARTER COMMUNICATIONS INC | 11,542 | 13,679 |
| 131 SHARES CITIGROUP INC NEW | 6,055 | 6,820 |
| 124 SHARES CITRIX SYSTEMS INC | 6,980 | 12,705 |
| 312 SHARES COCA COLA CO | 13,618 | 14,773 |
| 1530 SHARES COMCAST CORP CLASS A | 44,419 | 52,097 |
| 207 SHARES CREE RESEARCH INC | 5,624 | 8,854 |
| 119 SHARES DANAHER CORPORATION | 7,797 | 12,271 |
| 86 SHARES DEERE & CO. | 12,290 | 12,829 |
| 46 SHARES DISCOVERY COMMUNICATIONS SER A | 1,033 | 1,138 |
| 268 SHARES DOLBY CLA A COM STK | 9,540 | 16,573 |
| 174 SHARES EATON CORP PLC SHS | 10,639 | 11,947 |
| 136 SHARES EMERSON ELECTRIC CO | 6,166 | 8,126 |
| 32 SHARES GCI LIBERTY INC CL A | 1,328 | 1,317 |
| 66 SHARES HOME DEPOT | 8,350 | 11,340 |
| 133 SHARES HONEYWELL INTERNATIONAL INC | 13,575 | 17,572 |
| 107 SHARES ILL TOOL WORKS, INC | 9,925 | 13,556 |
| 373 SHARES IONIS PHARMACEUTICALS INC | 12,235 | 20,164 |
| 113 SHARES JOHNSON & JOHNSON | 11,787 | 14,583 |
| 348 SHARES JP MORGAN CHASE | 20,431 | 33,972 |
| 19 SHARES LIBERTY BROADBAND CORP S-A | 1,088 | 1,364 |
| 29 SHARES LIBERTY BROADBAND CORP S-C | 1,391 | 2,089 |
| 89 SHARES LIBERTY MEDIA C SER A SIRIUSXM | 2,575 | 3,275 |
| 156 SHARES LIBERTY MEDIA C SER C SIRIUSXM | 4,445 | 5,768 |
| 36 SHARES LIBERTY MEDIA CORP SER A | 729 | 1,070 |
| 34 SHARES LIBERTY MEDIA CORP SER C | 710 | 1,044 |
| 37 SHARES LOGMEIN INC COM | 3,264 | 3,018 |
| 169 SHARES MARSH & MCLENNAN COS INC | 8,995 | 13,478 |
| 105 SHARES MARTIN MARIETTA MATERIALS | 13,112 | 18,046 |
| 47 SHARES MCCORMICK AND CO NONVOTING | 4,575 | 6,544 |
| 99 SHARES MEDTRONIC PLC SHS | 7,599 | 9,005 |
| 203 SHARES MERCK & CO INC NEW COM | 10,507 | 15,511 |
| 137 SHARES METLIFE INCORPORATED | 5,496 | 5,625 |
| 212 SHARES MICROSOFT CORP | 11,589 | 21,533 |
| 172 SHARES MOTOROLA SOLUTIONS | 12,468 | 19,787 |
| 115 SHARES NOVARTIS AG ADR | 8,872 | 9,868 |
| 463 SHARES NOW INC | 5,895 | 5,389 |
| 503 SHARES NUCOR CORPORATION | 19,530 | 26,060 |
| 143 SHARES ORACLE CORP | 7,249 | 6,456 |
| 163 SHARES PENTAIR PLC | 5,031 | 6,158 |
| 125 SHARES PEPSICO INC NC | 12,389 | 13,810 |
| 252 SHARES PFIZER INC | 10,329 | 11,000 |
| 69 SHARES PPG INDUSTRIES INC | 7,631 | 7,054 |
| 142 SHARES PROGRESSIVE CORP OHIO | 4,722 | 8,569 |
| 932 SHARES SEAGATE TECHNOLOGY PLC | 25,993 | 35,966 |
| 101 SHARES SEMPRA ENERGY | 9,662 | 10,927 |
| 91 SHARES STATE STREET CORP | 5,251 | 5,739 |
| 503 SHARES TE CONNECTIVITY LTD NEW | 29,025 | 38,042 |
| 70 SHARES TRAVELERS COMPANIES INC | 7,467 | 8,382 |
| 353 SHARES TWENTY-FIRST CENTRY FOX CL | 9,925 | 16,866 |
| 1300 SHARES TWITTER INC | 21,987 | 37,362 |
| 380 SHARES US BANCORP COM NEW | 15,109 | 17,366 |
| 146 SHARES UNITED PARCEL SER INC | 16,513 | 14,239 |
| 239 SHARES UNITEDHEALTH GP INC | 27,577 | 59,540 |
| 166 SHARES VERTEX PHARMACEUTICALS | 14,475 | 27,508 |
| 108000 SHARES COLUMBIA SPORTSWEAR | 5,406,558 | 9,081,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2521 SHARES ISHARES CORE S&P US GROWTH | AT COST | 127,834 | 132,857 |
| 9101 SHARES ISHARES MSCI ACWI ETF | AT COST | 566,989 | 583,920 |
| 658 SHARES ISHARES RUSSELL 1000 VALUE | AT COST | 70,257 | 73,071 |
| 3335 SHARES ISHARES RUSSELL 3000 ETF | AT COST | 471,876 | 489,978 |
| 15828 SHARES VANGUARD FTSE DEVELOPED MKTS | AT COST | 573,786 | 587,219 |
| 7834 SHARES VANGUARD FTSE EMERGING MARKETS | AT COST | 293,299 | 298,475 |
| 46852 SHARES VANGUARD TOTAL BOND MARKET | AT COST | 3,698,447 | 3,711,147 |
| 9949.475 SHARES CRA QUALIFIED INVESMENT INST | AT COST | 101,982 | 102,480 |
| 64885.285 SHARES DOMINI IMPACT INTL EQ INV | AT COST | 450,306 | 461,334 |
| 618.156 SHARES NEUBERGER BERMNAN SOC | AT COST | 18,754 | 20,152 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TRACTOR | 6,000 | 2,940 | 3,060 | 3,060 |
| WOODWORKING, CERAMICS AND PAINTING EQUIPMENT | 4,000 | 1,960 | 2,040 | 2,040 |
| LAND - PINE MEADOW | 1,612,476 | 0 | 1,612,476 | 1,612,476 |
| BUILDINGS - PINE MEADOW | 1,256,703 | 36,251 | 1,220,452 | 1,220,452 |
| HEAT PUMP - HEADQUARTERS | 8,063 | 897 | 7,166 | 7,166 |
| 1990 DODGE RAM PICKUP - RANCH | 9,500 | 3,325 | 6,175 | 6,175 |
| 2000 HONDA 4-WHEELER-RANCH | 3,000 | 750 | 2,250 | 2,250 |
| 2018 KUBOTA TRACTOR | 46,000 | 2,300 | 43,700 | 43,700 |
| LAND IMPROVEMENTS-BRIDGE | 68,005 | 4,250 | 63,755 | 63,755 |
| LAND IMPROVEMENTS-PAVING | 22,618 | 848 | 21,770 | 21,770 |
| DAIRY BARN LIGHTING UPGRADES | 2,422 | 91 | 2,331 | 2,331 |
| HAMMOND HOUSE LIGHTING UPGRADES | 19,830 | 1,239 | 18,591 | 18,591 |
| SHOP REMODEL | 88,342 | 736 | 87,606 | 87,606 |
| CARETAKER CABIN UPGRADE | 14,748 | 369 | 14,379 | 14,379 |
| PATIO FURNITURE - HEADQUARTERS | 1,500 | 161 | 1,339 | 1,339 |
| QUILL PRINTER/COPIER | 800 | 200 | 600 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 29,092 | 0 | 29,092 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 15,458 | 15,458 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO STOCK LISTED ON BOOKS AT CONTRIBUTED VALUE RATHER THAN COST | 965,286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 1,225 | 0 | 1,225 | |
| POSTAGE | 205 | 0 | 205 | |
| SUPPLIES | 3,238 | 0 | 3,238 | |
| OTHER OPERATING COSTS | 13,660 | 0 | 13,174 | |
| MARKETING | 2,280 | 0 | 2,280 | |
| ARTIST IN RESIDENCY PROGRAM | 17,593 | 0 | 17,593 | |
| INSURANCE | 14,459 | 0 | 14,459 | |
| AGRICULTURE AND OTHER PROGRAM INITIATIVES | 12,635 | 0 | 12,635 | |
| PINE MEADOW OPERATING COSTS | 46,295 | 0 | 44,648 | |
| TRAVEL, CONFERENCES, MEETINGS | 1,483 | 0 | 1,483 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 63,662 | 63,662 | 0 | |
| OTHER PROGRAM CONSULTING | 13,100 | 0 | 13,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 4,574 | 4,574 | 0 | |
| OREGON FILING FEE | 1,865 | 0 | 1,865 | |
| FEDERAL TAX | 49,783 | 0 | 0 | |
| PAYROLL TAXES | 13,797 | 0 | 13,306 | |
| PROPERTY TAXES | 13,511 | 0 | 13,511 |