| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BD FD | AT COST | 35,906 | 35,264 |
| VANGUARD REAL ESTATE ETF | AT COST | 19,575 | 19,239 |
| TCW EMERGING MKTS | AT COST | 8,507 | 7,749 |
| SEAFARER OVERSEAS GR & INCOME | AT COST | 25,067 | 22,614 |
| HARDING LOEVNER INTL EQ | AT COST | 31,932 | 34,264 |
| ISHARES RUSSELL 1000 | AT COST | 121,625 | 129,536 |
| DANA LARGE CAP EQUITY | AT COST | 37,939 | 38,322 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 20,029 | 18,599 |
| ISHARES CORE S7P SMALL-CAP ETF | AT COST | 19,583 | 18,716 |
| ARIEL INTL FD | AT COST | 16,936 | 15,617 |
| GOLDMAN SACHS ABS RETURN | AT COST | 25,016 | 23,253 |
| ISHARES S&P GLOB INFRAS | AT COST | 17,224 | 15,594 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 181 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 4,478 | 4,478 | 0 | |
| BANK SERVICE FEES | 2,015 | 2,015 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ESTIMATE | 50 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 139 | 139 | 0 | |
| FOREIGN TAXES PAID - NQDI | 76 | 76 | 0 |