| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94986R3Q2 WFC 24M EEM LBR MTN | 80,000 | 84,936 |
| 31420B300 FEDERATED INST HI YL | ||
| 68381K606 OPPENHEIMER SENIOR F | ||
| 94986R3R0 WFC 24M EFA 25% LBR | 100,000 | 100,440 |
| 74440B884 PRUDENTIAL TOTAL RET | 108,930 | 107,058 |
| 693390882 P I M C O FOREIGN BO | 213,409 | 213,891 |
| 670678390 NUVEEN STRATEGIC INC | ||
| 258620103 DOUBLELINE TOTAL RET | 109,690 | 107,876 |
| 46647MRZ8 JPM 24M BCOM 2X LBR | 22,000 | 20,304 |
| 48130WLB5 JPM 24M SPX 1.5X LBR | 73,000 | 73,000 |
| 63872T620 LOOMIS SAYLES STRATE | 223,735 | 215,275 |
| 95001BAW4 WFC 24M SPX 1.5X LBR | 50,000 | 47,685 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | 21,917 | 23,765 |
| 464287630 ISHARES RUSSELL 2000 | 7,838 | 13,012 |
| 464287614 ISHARES RUSSELL 1000 | 15,679 | 39,404 |
| 701769408 PARNASSUS CORE EQUIT | 28,719 | 28,114 |
| 670690510 NUVEEN GLOBAL INFRAS | ||
| 00888Y508 INV BALANCE RISK COM | 19,999 | 17,802 |
| 149498107 CAUSEWAY EMERGING MA | 22,272 | 23,251 |
| 464287598 ISHARES RUSSELL 1000 | 21,753 | 39,312 |
| 464287648 ISHARES RUSSELL 2000 | 6,165 | 13,944 |
| 64128R608 NEUBERGER BERMAN LON | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 73935A104 POWERSHARES QQQ ETF | ||
| 701765406 PARNASSUS ENDEAVOR I | ||
| 464287739 ISHARES DOW JONES US | 67,320 | 95,549 |
| 464287481 ISHARES RUSSELL MIDC | 12,683 | 29,451 |
| 464287473 ISHARES RUSSELL MIDC | 14,304 | 26,723 |
| 00203H446 AQR LONG SHORT EQUIT | ||
| 369604103 GENERAL ELECTRIC CO | 22,601 | 7,260 |
| 412295107 HARDING LOEVNER INTL | 56,312 | 58,714 |
| 922908769 VANGUARD TOTAL STOCK | 39,127 | 83,342 |
| 151020104 CELGENE CORPORATION | 18,642 | 18,266 |
| 77954Q106 T ROWE PRICE BLUE CH | 85,947 | 88,207 |
| 26078J100 DOWDUPONT INC | 20,056 | 18,718 |
| 74254V273 PRINCIPAL GL R E SEC | 40,732 | 38,724 |
| 931142103 WAL MART STORES INC | 21,151 | 23,660 |
| 46090E103 INVESCO QQQ TRUST ET | 35,335 | 113,844 |
| 594918104 MICROSOFT CORP | 20,797 | 19,908 |
| 015351109 ALEXION PHARMACEUTIC | 20,056 | 15,578 |
| 921910501 VANGUARD INTL GRWTH | 58,501 | 59,196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,129 | 1,254 | 1,254 |
| Description | Amount |
|---|---|
| NUVEEN STRATEGIC INCOME ROC ADJUSTMENT | 7,223 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATION FEE | 5,304 | 0 | 5,304 | |
| STATE FILING FEES | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 739 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 551 | 551 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,387 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,888 | 0 | 0 |