| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94986R4M0 WFC 24M EEM LBR MTN | 92,000 | 95,100 |
| 258620103 DOUBLELINE TOTAL RET | 132,865 | 132,269 |
| 94986R4P3 WFC 24M SPX LBR | 100,000 | 106,880 |
| 46647MXL2 JPM 24M EFA 2X LBR M | 38,000 | 35,325 |
| 74440B884 PRUDENTIAL TOTAL RET | 134,605 | 131,382 |
| 31420B300 FEDERATED INST HI YL | ||
| 06367TTD2 BMO 24M IYR LBR MTN | 23,000 | 22,975 |
| 693390882 P I M C O FOREIGN BO | 258,541 | 260,166 |
| 94986R4N8 WFC 24M EFA LBR MTN | 69,000 | 69,055 |
| 63872T620 LOOMIS SAYLES STRATE | 264,823 | 254,986 |
| 48130WLB5 JPM 24M SPX 1.5X LBR | 50,000 | 50,000 |
| 46647MRZ8 JPM 24M BCOM 2X LBR | 34,000 | 31,379 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 149498107 CAUSEWAY EMERGING MA | 5,823 | 5,823 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 412295107 HARDING LOEVNER INTL | 165,500 | 159,039 |
| 701765406 PARNASSUS ENDEAVOR I | ||
| 00888Y508 INV BALANCE RISK COM | 13,985 | 12,325 |
| 015351109 ALEXION PHARMACEUTIC | 24,950 | 20,348 |
| 292505104 ENCANA CORP | 10,370 | 5,780 |
| 741479109 PRICE T ROWE GROWTH | ||
| 701769408 PARNASSUS CORE EQUIT | 89,828 | 85,744 |
| 641233200 NEUBERGER BERMAN GEN | 38,494 | 30,525 |
| 06828M876 BARON EMERGING MARKE | 5,860 | 5,952 |
| 369604103 GENERAL ELECTRIC CO | 24,219 | 7,820 |
| 779556109 ROWE T PRICE MID-CAP | 29,534 | 33,085 |
| 670690510 NUVEEN GLOBAL INFRAS | ||
| 77957Y106 T ROWE PRICE MID CAP | 33,630 | 29,183 |
| 922908710 VANGUARD 500 INDEX A | ||
| 64128R608 NEUBERGER BERMAN LON | ||
| 74254V273 PRINCIPAL GL R E SEC | 46,826 | 44,613 |
| 00203H446 AQR LONG SHORT EQUIT | ||
| 931142103 WAL MART STORES INC | 23,715 | 26,734 |
| 848637104 SPLUNK INC | 23,938 | 23,906 |
| 023135106 AMAZON.COM INC | 23,318 | 19,526 |
| 77954Q106 T ROWE PRICE BLUE CH | 160,297 | 145,426 |
| 921910501 VANGUARD INTL GRWTH | 53,595 | 41,897 |
| 594918104 MICROSOFT CORP | 22,618 | 22,041 |
| 025083874 AMERICAN CENT ULTRA | 81,000 | 72,281 |
| 26078J100 DOWDUPONT INC | 21,999 | 20,429 |
| N59465109 MYLAN NV | 22,895 | 18,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 224 | 224 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,561 | 1,450 | 1,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 499 | 499 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 48 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 488 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |