| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 68,980 | 64,377 |
| 057071854 BAIRD AGGREGATE BOND | 60,204 | 58,941 |
| 024932600 AMER CENT DIVERSIFI | 289,237 | 282,703 |
| 63872T620 LOOMIS SAYLES STRATE | 56,715 | 54,739 |
| 31420B300 FEDERATED INST HI YL | 99,580 | 94,355 |
| 024932154 AMERICAN CENTURY HIG | 67,076 | 62,292 |
| 670690387 NUVEEN INFLATION PRO | 94,384 | 92,462 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74925K581 ROBECO BOSTON PARTNE | 69,956 | 67,177 |
| 922908710 VANGUARD 500 INDEX A | 46,812 | 64,047 |
| 922908686 VANGUARD SMALL CAP I | 45,311 | 56,366 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 47803U640 JOHN HANCOCK FDS III | ||
| 77957Y106 T ROWE PRICE MID CAP | 40,870 | 37,436 |
| 149498107 CAUSEWAY EMERGING MA | 86,789 | 86,060 |
| 38143H381 GOLDMAN SACHS COMM S | 33,338 | 29,121 |
| 779556109 ROWE T PRICE MID-CAP | 40,096 | 41,783 |
| 315910620 FIDELITY INVT TR AD | 143,288 | 127,757 |
| 670678507 NUVEEN REAL ESTATE S | 107,845 | 94,866 |
| 06828M876 BARON EMERGING MARKE | 83,676 | 87,693 |
| 77956H849 T ROWE PRICE INTL GR | 11,138 | 9,408 |
| 09062X103 BIOGEN, INC | 4,776 | 5,417 |
| 012653101 ALBEMARLE CORP | 8,679 | 6,936 |
| N59465109 MYLAN NV | 15,385 | 10,823 |
| 024835100 AMERICAN CAMPUS COMM | 4,511 | 5,174 |
| 31620M106 FIDELITY NATL INFORM | 2,097 | 2,256 |
| 931142103 WAL MART STORES INC | 8,867 | 9,501 |
| 594918104 MICROSOFT CORP | 22,778 | 23,869 |
| 440452100 HORMEL FOODS CORP | 4,866 | 6,274 |
| 701877102 PARSLEY ENERGY INC-C | 14,639 | 8,342 |
| 81762P102 SERVICENOW INC | 4,772 | 4,985 |
| 755111507 RAYTHEON COMPANY | 3,480 | 2,454 |
| 56585A102 MARATHON PETROLEUM C | 5,218 | 4,249 |
| 893641100 TRANSDIGM GROUP INC | 9,270 | 9,862 |
| 023135106 AMAZON.COM INC | 24,472 | 24,032 |
| 848637104 SPLUNK INC | 7,856 | 7,864 |
| H1467J104 CHUBB LTD | 3,547 | 3,359 |
| 76680R206 RINGCENTRAL INC | 4,121 | 3,627 |
| 958102105 WESTERN DIGITAL CORP | 3,700 | 1,479 |
| 559222401 MAGNA INTL INC CL | 5,125 | 4,227 |
| 57636Q104 MASTERCARD INC | 2,282 | 2,452 |
| 30303M102 FACEBOOK INC A | 13,876 | 11,667 |
| 89353D107 TRANSCANADA CORP | 5,458 | 4,820 |
| 852234103 SQUARE INC A | 6,373 | 6,787 |
| 693506107 P P G INDS INC | 2,220 | 2,045 |
| 127097103 CABOT OIL GAS CORP C | 5,512 | 5,319 |
| 060505104 BANK OF AMERICA CORP | 10,912 | 8,944 |
| 46625H100 J P MORGAN CHASE CO | 7,344 | 6,443 |
| G6095L109 APTIV PLC | 4,418 | 3,448 |
| 15135B101 CENTENE CORP COM | 7,553 | 7,149 |
| 464288877 ISHARES MSCI EAFE VA | 169,416 | 145,654 |
| 595112103 MICRON TECHNOLOGY IN | 4,924 | 3,617 |
| 608190104 MOHAWK INDS INC CO | 6,776 | 4,211 |
| 902252105 TYLER TECHNOLOGIES I | 2,300 | 2,044 |
| 22160K105 COSTCO WHSL CORP | 6,287 | 6,926 |
| 28176E108 EDWARDS LIFESCIENCES | 2,081 | 2,298 |
| 037833100 APPLE INC | 3,397 | 3,155 |
| 247361702 DELTA AIR LINES INC | 10,576 | 9,631 |
| 70450Y103 PAYPAL HOLDINGS INC | 3,671 | 3,868 |
| 02079K305 ALPHABET INC CL A | 12,325 | 12,540 |
| 78409V104 S P GLOBAL INC | 5,521 | 4,928 |
| 808513105 SCHWAB CHARLES CORP | 12,534 | 10,092 |
| 03027X100 AMERICAN TOWER CORP | 12,884 | 14,079 |
| 151020104 CELGENE CORPORATION | 9,035 | 6,729 |
| 756577102 RED HAT INC COM | 11,138 | 13,700 |
| 91324P102 UNITED HEALTH GROUP | 11,490 | 12,705 |
| 741479109 PRICE T ROWE GROWTH |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SW1/4 & N1/2 SE1/4 | |||
| UND 1/14TH INT IN E1/2 NW1/4 | |||
| UND 1/14TH INT IN NW 1/4 | |||
| UND 1/14TH INT IN W 1/2 | |||
| UND 1/2 INT IN E1/2 SEC 5-148- | |||
| UND 1/2 INT IN SE1/4 & E1/2 | |||
| UND 57/378 INT IN E1/2 | |||
| 99MIN3016 VARIOUS MINERAL INTE | AT COST | 51 | 1,759,233 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,080 | 1,614 | 1,614 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 272 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 0 | 0 | ||
| OMG OTHER ROYAL EXPENSES | 243,452 | 243,152 | 0 | |
| Rent and Royalty Expense | 3,425 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 908,249 | 908,249 | |
| FED TAX REFUND | 5,746 | 0 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,044 | 1,044 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,794 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |