| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 71,456 | 65,954 |
| 19765N518 COLUMBIA INCOME FD C | ||
| 024932600 AMER CENT DIVERSIFI | 156,955 | 151,908 |
| 670690387 NUVEEN INFLATION PRO | 79,581 | 78,800 |
| 48128GLK4 JPM 24M EFA LBR MTN | ||
| 48128GLM0 JPM 24M SPX LBR MTN | ||
| 48128GQD5 JPM 24M SPX LBR MTN | ||
| 057071854 BAIRD AGGREGATE BOND | 71,882 | 70,440 |
| 024932154 AMERICAN CENTURY HIG | 43,103 | 39,578 |
| 63872T620 LOOMIS SAYLES STRATE | 46,858 | 45,528 |
| 87234N765 TCW EMERGING MARKETS | 41,031 | 39,094 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 58,371 | 58,783 |
| 92343V104 VERIZON COMMUNICATIO | 3,543 | 4,498 |
| 037833100 APPLE INC | 11,129 | 14,197 |
| 524660107 LEGGETT PLATT INC | 6,260 | 4,301 |
| 136385101 CANADIAN NATURAL RES | 7,916 | 7,480 |
| 478160104 JOHNSON JOHNSON | 6,741 | 7,743 |
| 00287Y109 ABBVIE INC | 5,014 | 7,375 |
| 247361702 DELTA AIR LINES INC | 11,200 | 12,974 |
| 024835100 AMERICAN CAMPUS COMM | 8,446 | 7,036 |
| 46625H100 J P MORGAN CHASE CO | 9,730 | 13,667 |
| 126650100 CVS HEALTH CORPORATI | ||
| 91324P102 UNITED HEALTH GROUP | 8,049 | 17,438 |
| 693475105 P N C FINANCIAL SERV | 5,904 | 8,184 |
| H1467J104 CHUBB LTD | 9,936 | 10,334 |
| 56585A102 MARATHON PETROLEUM C | 7,094 | 8,852 |
| 57636Q104 MASTERCARD INC | 7,361 | 15,092 |
| 594918104 MICROSOFT CORP | 11,161 | 22,345 |
| 755111507 RAYTHEON COMPANY | 7,469 | 9,201 |
| 559222401 MAGNA INTL INC CL | 6,953 | 8,181 |
| 369604103 GENERAL ELECTRIC CO | 6,773 | 2,044 |
| 437076102 HOME DEPOT INC | 11,390 | 12,887 |
| 74925K581 ROBECO BOSTON PARTNE | 69,085 | 64,523 |
| 79471L602 SALIENT MLP ENERGY I | 9,557 | 9,848 |
| 713448108 PEPSICO INC | 5,826 | 6,629 |
| 06828M876 BARON EMERGING MARKE | 109,357 | 109,267 |
| 00206R102 ATT INC | 10,013 | 7,420 |
| 539830109 LOCKHEED MARTIN CORP | 3,174 | 3,928 |
| 438516106 HONEYWELL INTERNATIO | 4,600 | 6,606 |
| 09253F408 ISHARES MSCI EAFE IN | 138,355 | 123,754 |
| 464287804 I SHARES S P SMALLC | 43,337 | 40,206 |
| 92826C839 VISA INC | 7,298 | 10,555 |
| 922908645 VANGUARD MID-CAP IND | 1,880 | 1,861 |
| 023135106 AMAZON.COM INC | 7,236 | 12,016 |
| 20030N101 COMCAST CORP CL A | 5,795 | 5,448 |
| 893641100 TRANSDIGM GROUP INC | 4,786 | 6,801 |
| 375558103 GILEAD SCIENCES INC | 5,774 | 5,004 |
| 78409V104 S P GLOBAL INC | 3,961 | 5,098 |
| 00769G543 CAMBIAR INTL EQUITY | 65,274 | 60,967 |
| 693506107 P P G INDS INC | 3,185 | 3,067 |
| 03027X100 AMERICAN TOWER CORP | 7,481 | 9,491 |
| 922908686 VANGUARD SMALL CAP I | 1,868 | 1,848 |
| 440452100 HORMEL FOODS CORP | 13,533 | 16,645 |
| 060505104 BANK OF AMERICA CORP | 11,083 | 11,827 |
| 02079K305 ALPHABET INC CL A | 10,354 | 12,540 |
| 29250N105 ENBRIDGE INC | 7,932 | 5,905 |
| 459200101 INTERNATIONAL BUSINE | 4,423 | 3,410 |
| 806857108 SCHLUMBERGER LTD | 4,710 | 2,526 |
| 958102105 WESTERN DIGITAL CORP | 10,307 | 4,436 |
| G1151C101 ACCENTURE PLC CL A | 7,180 | 8,461 |
| 458140100 INTEL CORP | 8,655 | 10,325 |
| 717081103 PFIZER INC | 8,386 | 10,040 |
| N59465109 MYLAN NV | 12,543 | 9,042 |
| 76118Y104 RESIDEO TECHNOLOGIES | 133 | 164 |
| 366505105 GARRETT MOTION INC | 52 | 62 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00203H859 AQR MANAGED FUTURES | AT COST | 14,062 | 12,982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 62 | 62 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,071 | 1,032 | 1,032 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 539 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,023 | 1,023 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 806 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 928 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 133 | 133 | 0 |