| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 258620103 DOUBLELINE TOTAL RET | 64,932 | 62,703 |
| 464287176 ISHARES BARCLAYS TIP | ||
| 670678234 NUVEEN HIGH INCOME B | ||
| 670678390 NUVEEN STRATEGIC INC | 36,138 | 35,434 |
| 68381K606 OPPENHEIMER SENIOR F | ||
| 670678622 NUVEEN CORE PLUS BON | ||
| 19765N518 COLUMBIA INCOME FD C | ||
| 87234N765 TCW EMERGING MARKETS | 42,102 | 40,315 |
| 63872T620 LOOMIS SAYLES STRATE | 42,102 | 40,825 |
| 31420B300 FEDERATED INST HI YL | 56,136 | 53,065 |
| 670690387 NUVEEN INFLATION PRO | 78,833 | 78,906 |
| 057071854 BAIRD AGGREGATE BOND | 112,272 | 112,059 |
| 46429B655 ISHARES FLOATING RAT | 35,125 | 34,698 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 79471L602 SALIENT MLP ENERGY I | 14,496 | 11,377 |
| 922042676 VANGUARD GLBL EX US | ||
| 77956H849 T ROWE PRICE INTL GR | 47,963 | 43,790 |
| 670678507 NUVEEN REAL ESTATE S | 65,694 | 60,971 |
| 921910501 VANGUARD INTL GRWTH | 35,028 | 68,750 |
| 46432F842 ISHARES CORE MSCI EA | 60,117 | 61,930 |
| 670678879 NUVEEN DIVIDEND VALU | ||
| 921937694 VANGUARD MIDCAP VALU | 23,804 | 24,998 |
| 78462F103 SPDR S P 500 ETF | 141,268 | 237,424 |
| 46434G103 ISHARES CORE MSCI EM | 70,081 | 73,648 |
| 46429B697 ISHARES MSCI USA MIN | 63,170 | 71,369 |
| 922908686 VANGUARD SMALL CAP I | 31,933 | 34,640 |
| 74925K581 ROBECO BOSTON PARTNE | 56,136 | 48,622 |
| 00888Y508 INV BALANCE RISK COM | 14,034 | 12,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 316 | 316 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,948 | 2,215 | 2,215 |
| Description | Amount |
|---|---|
| NUVEEN CORE PLUS BOND ADJUSTMENT | 2,296 |
| SALIENT MLP ENERGY ADJUSTMENT | 1,512 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 525 | 525 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 754 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 180 | 180 | 0 |