| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288646 ISHARES BARCLAYS 1 3 | 126,639 | 123,936 |
| 670678648 NUVEEN SHORT TERM BO | 137,563 | 141,993 |
| 13161T401 CALVERT SHORT DURATI | 200,000 | 197,243 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S P 500 ETF | 49,929 | 68,728 |
| 464287739 ISHARES DOW JONES US | 28,070 | 37,470 |
| 464287234 ISHARES MSCI EMERGIN | 21,577 | 38,084 |
| 464287168 ISHARES DOW JONES SE | 85,536 | 142,896 |
| 464287465 ISHARES MSCI EAFE ET | 153,340 | 141,072 |
| 73935A104 POWERSHARES QQQ ETF | ||
| 00206R102 ATT INC | 7,662 | 8,562 |
| 00287Y109 ABBVIE INC | 6,717 | 23,048 |
| 949746101 WELLS FARGO CO | 2,941 | 4,608 |
| 464287622 ISHARES RUSSELL 1000 | 27,792 | 83,214 |
| 464287804 I SHARES S P SMALLC | 50,442 | 95,315 |
| 02209S103 ALTRIA GROUP INC | 1,129 | 3,704 |
| 78467Y107 MIDCAP SPDR TRUST SE | 45,893 | 115,015 |
| 98389B100 X CEL ENERGY INC | 7,033 | 19,708 |
| 464287614 ISHARES RUSSELL 1000 | 24,672 | 52,364 |
| 464288885 ISHARES MSCI EAFE GR | 12,058 | 10,361 |
| 00170K372 AMG TRILOGY EMERGING | 40,000 | 31,542 |
| 46090E103 INVESCO QQQ TRUST ET | 23,019 | 100,269 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,376 | 1,204 | 1,204 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PRIOR YEAR GRANTS | 4,133 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 584 | 584 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 182 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 692 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |