| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | 9,603 | 9,255 |
| 63872T620 LOOMIS SAYLES STRATE | 9,541 | 9,059 |
| 024932154 AMERICAN CENTURY HIG | 6,000 | 5,590 |
| 31420B300 FEDERATED INST HI YL | 18,653 | 16,950 |
| 057071854 BAIRD AGGREGATE BOND | 12,500 | 12,584 |
| 024932600 AMER CENT DIVERSIFI | ||
| 87234N765 TCW EMERGING MARKETS | 9,465 | 8,962 |
| 46429B655 ISHARES FLOATING RAT | 7,026 | 7,050 |
| 48129MNE2 JPM 24M IYR 2X LBR M | 6,000 | 6,100 |
| 258620103 DOUBLELINE TOTAL RET | 23,129 | 23,019 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 8,161 | 8,630 |
| 378690606 GLENMEDE SC EQUITY P | 11,005 | 9,627 |
| 06828M876 BARON EMERGING MARKE | 10,951 | 11,685 |
| 670678507 NUVEEN REAL ESTATE S | 8,115 | 8,613 |
| 921921300 VANGUARD EQUITY INCO | 10,344 | 13,658 |
| 922908710 VANGUARD 500 INDEX A | 18,787 | 24,075 |
| 64128R608 NEUBERGER BERMAN LON | 3,795 | 4,047 |
| 00888Y508 INV BALANCE RISK COM | 2,991 | 2,853 |
| 00769G543 CAMBIAR INTL EQUITY | 22,000 | 19,935 |
| 149498107 CAUSEWAY EMERGING MA | 11,687 | 11,038 |
| 76882K306 RIVERPARK WEDGEWOOD | ||
| 79471L602 SALIENT MLP ENERGY I | 2,710 | 2,109 |
| 77957Y106 T ROWE PRICE MID CAP | 7,003 | 7,712 |
| 74925K581 ROBECO BOSTON PARTNE | 9,609 | 9,393 |
| 46432F834 ISHARES CORE MSCI TO | 11,728 | 11,819 |
| 315910620 FIDELITY INVT TR AD | ||
| 922908660 VANGUARD GROWTH INDE | 15,800 | 14,645 |
| 09253F408 ISHARES MSCI EAFE IN | 7,500 | 6,134 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 194 | 232 | 232 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 179 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 149 | 149 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 158 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 232 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |