| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 60,774 | 59,684 |
| 87234N765 TCW EMERGING MARKETS | 22,095 | 22,320 |
| 670690387 NUVEEN INFLATION PRO | 19,639 | 18,622 |
| 63872T620 LOOMIS SAYLES STRATE | 25,000 | 24,023 |
| 46647MRJ4 JPM 24M BCOM 2X LBR | 8,000 | 7,221 |
| 024932600 AMER CENT DIVERSIFI | 25,000 | 24,666 |
| 024932154 AMERICAN CENTURY HIG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 14,000 | 14,980 |
| 74316J458 CONGRESS MID CAP GRO | 27,900 | 33,642 |
| 670678200 NUVEEN SMALL CAP VAL | 14,000 | 14,318 |
| 09253F408 ISHARES MSCI EAFE IN | 75,304 | 73,221 |
| 922908710 VANGUARD 500 INDEX A | 34,600 | 40,044 |
| 92914A810 VOYA INTERNATIONAL R | 39,900 | 35,738 |
| 06828M876 BARON EMERGING MARKE | 34,828 | 36,192 |
| 741479109 PRICE T ROWE GROWTH | 42,535 | 45,210 |
| 00769G543 CAMBIAR INTL EQUITY | 34,627 | 32,330 |
| 77957Y106 T ROWE PRICE MID CAP | 30,656 | 29,211 |
| 00888Y508 INV BALANCE RISK COM | 15,961 | 14,053 |
| 670678507 NUVEEN REAL ESTATE S | 45,427 | 37,038 |
| 149498107 CAUSEWAY EMERGING MA | 34,250 | 35,691 |
| 74925K581 ROBECO BOSTON PARTNE | 43,212 | 41,515 |
| 67065W639 NUVEEN SANTA BARBARA | 10,805 | 14,682 |
| 921921300 VANGUARD EQUITY INCO | 39,437 | 45,653 |
| 79471L602 SALIENT MLP ENERGY I | ||
| 670678879 NVEEN DIVIDEND VALU |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 612 | 612 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 612 | 612 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,493 | 0 | 0 |
| Description | Amount |
|---|---|
| SALIENT MLP ENERGY ADJUSTMENT | 705 |
| COST BASIS ADJUSTMENT | 62 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 581 | 581 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 120 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 572 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 141 | 141 | 0 |