| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94986R3R0 WFC 24M EFA 25% LBR | 35,000 | 35,154 |
| 06367TTD2 BMO 24M IYR LBR MTN | 30,000 | 29,967 |
| 94986R3Q2 WFC 24M EEM LBR MTN | 30,000 | 31,851 |
| 693390882 P I M C O FOREIGN BO | 118,986 | 119,788 |
| 68381K606 OPPENHEIMER SENIOR F | ||
| 31420B300 FEDERATED INST HI YL | ||
| 74440B884 PRUDENTIAL TOTAL RET | 79,782 | 78,118 |
| 258620103 DOUBLELINE TOTAL RET | 43,118 | 42,313 |
| 48130WCP4 JPM 24M EEM 1.5X LBR | 4,000 | 3,924 |
| 63872T620 LOOMIS SAYLES STRATE | 121,492 | 116,861 |
| 46647MRZ8 JPM 24M BCOM 2X LBR | 12,000 | 11,075 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 670690510 NUVEEN GLOBAL INFRAS | 39,834 | 44,291 |
| 464287614 ISHARES RUSSELL 1000 | 6,157 | 15,578 |
| 464287481 ISHARES RUSSELL MIDC | ||
| 464287598 ISHARES RUSSELL 1000 | 8,261 | 15,103 |
| 464287473 ISHARES RUSSELL MIDC | ||
| 464287648 ISHARES RUSSELL 2000 | 6,112 | 14,112 |
| 73935A104 POWERSHARES QQQ ETF | ||
| 06828M876 BARON EMERGING MARKE | 26,037 | 28,062 |
| 64128R608 NEUBERGER BERMAN LON | ||
| 78012KYS0 RBC 24M SPX LBR MTN | 100,000 | 109,660 |
| 74254V273 PRINCIPAL GL R E SEC | 56,913 | 54,870 |
| 369604103 GENERAL ELECTRIC CO | 12,930 | 4,148 |
| 00888Y508 INV BALANCE RISK COM | 12,037 | 10,898 |
| 412295107 HARDING LOEVNER INTL | 72,036 | 69,587 |
| 19765N245 COLUMBIA FDS SER DIV | 20,000 | 20,405 |
| 701769408 PARNASSUS CORE EQUIT | 24,000 | 23,313 |
| 779556109 ROWE T PRICE MID-CAP | 14,121 | 13,894 |
| 77957Y106 T ROWE PRICE MID CAP | 16,347 | 13,489 |
| 00203H446 AQR LONG SHORT EQUIT | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 921910501 VANGUARD INTL GRWTH | 9,600 | 7,445 |
| 46090E103 INVESCO QQQ TRUST ET | 22,415 | 72,811 |
| 641224415 NEUBERGER BERMAN EME | 5,000 | 3,818 |
| 015351109 ALEXION PHARMACEUTIC | 12,622 | 9,833 |
| 149498107 CAUSEWAY EMERGING MA | 5,000 | 3,706 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 828 | 708 | 708 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 370 | 370 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,019 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,216 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |