| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 74,450 | 69,152 |
| 670678390 NUVEEN STRATEGIC INC | 161,316 | 166,467 |
| 057071854 BAIRD AGGREGATE BOND | 95,965 | 94,112 |
| 464288661 ISHARES BARCLAYS 3 7 | 39,813 | 39,455 |
| 670700400 NUVEEN PREFERRED SEC | 20,000 | 18,842 |
| 464287176 ISHARES BARCLAYS TIP | 20,765 | 19,164 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G29183103 EATON CORP PLC | 10,760 | 9,269 |
| 110122108 BRISTOL MYERS SQUIBB | 6,039 | 10,396 |
| 922038104 VANGUARD STRATEGIC E | 40,500 | 33,460 |
| 411511504 HARBOR CAPITAL APPRE | 58,286 | 56,200 |
| 921921300 VANGUARD EQUITY INCO | 20,000 | 20,589 |
| 06828M876 BARON EMERGING MARKE | 13,554 | 15,811 |
| 46432F842 ISHARES CORE MSCI EA | 30,912 | 33,000 |
| 79471L602 SALIENT MLP ENERGY I | 22,096 | 14,081 |
| 002824100 ABBOTT LABORATORIES | 1,794 | 7,233 |
| 031162100 AMGEN INC | 2,996 | 9,734 |
| 922908710 VANGUARD 500 INDEX A | 35,451 | 45,572 |
| 670725712 NUVEEN INTERNATIONAL | 47,510 | 60,580 |
| 30231G102 EXXON MOBIL CORP | 17,260 | 14,320 |
| 26078J100 DOWDUPONT INC | 2,320 | 4,439 |
| 00287Y109 ABBVIE INC | 1,945 | 9,219 |
| 922042676 VANGUARD GLBL EX US | 10,325 | 9,172 |
| 478160104 JOHNSON JOHNSON | 6,591 | 12,905 |
| 717081103 PFIZER INC | 5,479 | 10,825 |
| 742718109 PROCTER GAMBLE CO | 3,510 | 5,975 |
| 037833100 APPLE INC | 2,239 | 33,125 |
| 713448108 PEPSICO INC | 3,748 | 7,292 |
| 779572106 T ROWE PRICE SMALL C | 15,000 | 15,558 |
| 670678507 NUVEEN REAL ESTATE S | 9,859 | 12,615 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 538 | 866 | 866 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 4 |
| ROC PRIOR YEAR ADJUSTMENT | 439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 213 | 213 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 15 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |