| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 700 | 700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 277923728 EATON VANCE GLOBAL M | 60,000 | 54,991 |
| 262028855 DRIEHAUS ACTIVE INCO | 35,383 | 31,782 |
| 464288513 ISHARES IBOXX HIGH Y | 100,080 | 94,887 |
| 670678622 NUVEEN CORE PLUS BON | ||
| 464287176 ISHARES BARCLAYS TIP | ||
| 74442J307 PRUDENTIAL SHORT DUR | ||
| 057071854 BAIRD AGGREGATE BOND | 200,000 | 202,111 |
| 922020805 VANGUARD SHORT-TERM | 102,600 | 99,769 |
| 464287226 ISHARES CORE TOTAL U | 240,008 | 233,959 |
| 68381K606 OPPENHEIMER SENIOR F | 105,000 | 103,722 |
| 258620103 DOUBLELINE TOTAL RET | 175,000 | 173,998 |
| 74442J406 PRUDENTIAL SHORT DUR | 75,000 | 72,463 |
| 808524870 SCHWAB U.S. TIPS ETF | 101,833 | 98,832 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77956H849 T ROWE PRICE INTL GR | 197,171 | 187,897 |
| 921937686 VANGUARD SMALL CAP V | 27,312 | 42,059 |
| 779572106 T ROWE PRICE SMALL C | 18,000 | 20,620 |
| 922908652 VANGUARD EXTENDED MA | 91,984 | 204,611 |
| 78462F103 SPDR S P 500 ETF | 311,518 | 612,804 |
| 46434G103 ISHARES CORE MSCI EM | 92,506 | 99,581 |
| 922908553 VANGUARD REIT ETF | 76,463 | 71,065 |
| 46432F842 ISHARES CORE MSCI EA | 100,655 | 103,400 |
| 922042676 VANGUARD GLBL EX US | 40,804 | 39,150 |
| 79471L602 SALIENT MLP ENERGY I | 63,294 | 47,740 |
| 00888Y508 INV BALANCE RISK COM | ||
| 921921300 VANGUARD EQUITY INCO | 89,578 | 88,753 |
| 717081103 PFIZER INC | 31,547 | 82,804 |
| 30231G102 EXXON MOBIL CORP | 47,603 | 46,915 |
| 464288877 ISHARES MSCI EAFE VA | 74,833 | 72,352 |
| 921910501 VANGUARD INTL GRWTH | 152,532 | 214,434 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 5,438 | 5,005 | 5,005 |
| Description | Amount |
|---|---|
| NUVEEN CORE PLUS BOND ADJUSTMENT | 3,688 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,563 | 1,563 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,239 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,936 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 437 | 437 | 0 |