| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,100 | 8,100 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 9,311 | 9,311 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOHN OAKES |
| Lender's Title | CEO |
| Original Amount of Loan | 30237 |
| Balance Due | 6507 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | N/A |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 9,500 | 9,500 | 9,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OUTSIDE SERVICES | 7,027 | 7,027 | ||
| MARKETING | 6,041 | 6,041 | ||
| WEBSITE DESIGN & MAINTENANCE | 3,740 | 3,740 | ||
| OFFICE EXPENSES | 872 | 872 | ||
| MISCELLANEOUS | 564 | 564 | ||
| ROYALTY EXPENSE | 500 | 500 | ||
| BANK SERVICE FEES | 107 | 107 |