| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765N518 COLUMBIA INCOME FD C | ||
| 024932600 AMER CENT DIVERSIFI | 25,000 | 24,784 |
| 74442J307 PRUDENTIAL SHORT DUR | ||
| 670690387 NUVEEN INFLATION PRO | 24,408 | 23,019 |
| 78012KSL2 RBC 24M SPX LBR MTN | ||
| 31420B300 FEDERATED INST HI YL | 72,500 | 66,939 |
| 87234N765 TCW EMERGING MARKETS | 27,500 | 24,903 |
| 63872T620 LOOMIS SAYLES STRATE | 25,000 | 24,120 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78012KSM0 RBC 24M SPX TW | ||
| 149498107 CAUSEWAY EMERGING MA | 45,635 | 42,612 |
| 315910620 FIDELITY INVT TR AD | ||
| 46432F396 ISHARES MSCI USA MOM | ||
| 92914A810 VOYA INTERNATIONAL R | ||
| 46432F834 ISHARES CORE MSCI TO | 15,329 | 16,810 |
| 922908686 VANGUARD SMALL CAP I | 27,499 | 30,093 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 74925K581 ROBECO BOSTON PARTNE | 36,150 | 34,128 |
| 922908710 VANGUARD 500 INDEX A | 214,048 | 252,774 |
| 46432F339 ISHARES MSCI USA QUA | ||
| 79471L602 SALIENT MLP ENERGY I | ||
| 77956H849 T ROWE PRICE INTL GR | ||
| 06828M876 BARON EMERGING MARKE | 35,802 | 36,824 |
| 00888Y508 INV BALANCE RISK COM | 24,628 | 23,074 |
| 00769G543 CAMBIAR INTL EQUITY | 20,000 | 16,043 |
| 922042676 VANGUARD GLBL EX US | 44,225 | 37,997 |
| 09253F408 ISHARES MSCI EAFE IN | 100,000 | 82,468 |
| 922908553 VANGUARD REIT ETF | 44,114 | 42,878 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,801 | 494 | 494 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 156 |
| COST BASIS ADJUSTMENT | 45 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 189 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 661 | 661 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 148 | 148 | 0 |