| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678234 NUVEEN HIGH INCOME B | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 63872T620 LOOMIS SAYLES STRATE | 26,827 | 25,473 |
| 024932600 AMER CENT DIVERSIFI | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 31420B300 FEDERATED INST HI YL | 69,550 | 63,961 |
| 057071854 BAIRD AGGREGATE BOND | 59,000 | 59,395 |
| 464288281 ISHARES JPMORGAN USD | 39,991 | 40,005 |
| 024932154 AMERICAN CENTURY HIG | 39,500 | 38,544 |
| 46429B655 ISHARES FLOATING RAT | 32,620 | 32,734 |
| 808524870 SCHWAB U.S. TIPS ETF | 50,835 | 50,588 |
| 258620103 DOUBLELINE TOTAL RET | 106,619 | 106,009 |
| 72369L107 PIONEER ILS INTERVAL | 26,000 | 25,821 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | 99,891 | 101,718 |
| 46432F834 ISHARES CORE MSCI TO | 65,781 | 65,663 |
| 64128R608 NEUBERGER BERMAN LON | 22,613 | 24,002 |
| 922908710 VANGUARD 500 INDEX A | 71,693 | 96,941 |
| 921921300 VANGUARD EQUITY INCO | 71,602 | 87,508 |
| 74925K581 ROBECO BOSTON PARTNE | 43,074 | 41,485 |
| 779556109 ROWE T PRICE MID-CAP | 32,451 | 34,316 |
| 76882K306 RIVERPARK WEDGEWOOD | ||
| 378690606 GLENMEDE SC EQUITY P | 47,900 | 40,576 |
| 77957Y106 T ROWE PRICE MID CAP | 28,791 | 32,500 |
| 79471L602 SALIENT MLP ENERGY I | 11,430 | 10,849 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 09253F408 ISHARES MSCI EAFE IN | 122,476 | 115,410 |
| 00888Y508 INV BALANCE RISK COM | 10,855 | 10,186 |
| 922908553 VANGUARD REIT ETF | 66,007 | 60,402 |
| 922908660 VANGUARD GROWTH INDE | 72,000 | 66,736 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 837 | 991 | 991 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 539 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 823 | 823 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 394 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 828 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |