| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932600 AMER CENT DIVERSIFI | ||
| 277923728 EATON VANCE GLOBAL M | ||
| 258620103 DOUBLELINE TOTAL RET | 121,174 | 117,571 |
| 057071854 BAIRD AGGREGATE BOND | 145,791 | 141,920 |
| 63872T620 LOOMIS SAYLES STRATE | 79,050 | 76,093 |
| 87234N765 TCW EMERGING MARKETS | 86,736 | 77,645 |
| 024932154 AMERICAN CENTURY HIG | 109,000 | 99,673 |
| 31420B300 FEDERATED INST HI YL | 112,361 | 100,804 |
| 68381K606 OPPENHEIMER SENIOR F | 50,000 | 47,232 |
| 13161T401 CALVERT SHORT DURATI | 110,336 | 108,620 |
| 74440B884 PRUDENTIAL TOTAL RET | 141,925 | 140,765 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00203H446 AQR LONG SHORT EQUIT | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 779556109 ROWE T PRICE MID-CAP | 46,649 | 80,162 |
| 06828M876 BARON EMERGING MARKE | 68,011 | 70,562 |
| 92647K309 VICTORY TRIVALENT IN | 70,283 | 69,484 |
| 78462F103 SPDR S P 500 ETF | 170,528 | 269,914 |
| 741479109 PRICE T ROWE GROWTH | 102,420 | 172,447 |
| 922038104 VANGUARD STRATEGIC E | 82,766 | 75,421 |
| 464287804 I SHARES S P SMALLC | 23,619 | 40,899 |
| 779919109 T ROWE PRICE REAL ES | 33,959 | 43,434 |
| 315920686 FIDELITY ADV DIVERS | ||
| 670678507 NUVEEN REAL ESTATE S | 49,624 | 44,724 |
| 149498107 CAUSEWAY EMERGING MA | 76,968 | 69,891 |
| 779572106 T ROWE PRICE SMALL C | 22,647 | 38,154 |
| 921921300 VANGUARD EQUITY INCO | 95,216 | 141,377 |
| 46434G103 ISHARES CORE MSCI EM | 53,413 | 58,938 |
| 77956H849 T ROWE PRICE INTL GR | ||
| 921910501 VANGUARD INTL GRWTH | 47,847 | 70,380 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 524686524 LEGG MASON CLEARBRID | 82,419 | 73,137 |
| 46432F842 ISHARES CORE MSCI EA | 116,722 | 108,515 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PT E1/2NW1/4 5-14-10 | AT COST | 225,103 | 909,110 |
| PT E1/2SE1/4, PT NW1/4SE1/4, | AT COST | 371,144 | 1,760,501 |
| PT E1/2SW1/4 32-15-10 | AT COST | 188,897 | 762,890 |
| PT N1/2 9-14-10 | AT COST | 101,950 | 421,144 |
| PT NE1/4 23-14-10 | AT COST | 315,000 | 1,293,000 |
| PT NW1/4 & W1/2NE1/4 22-14-10 | AT COST | 534,600 | 2,664,000 |
| PT NW1/4SW1/4, NE1/4SW1/4SW1/4 | AT COST | 72,585 | 393,544 |
| PT S1/2 4-14-10 | AT COST | 656,435 | 2,711,645 |
| PT SE1/4NW1/4 & S1/2NE1/4 27-1 | AT COST | 286,916 | 1,355,797 |
| PT W1/2SW1/4 3-14-10 | AT COST | 51,614 | 213,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 742 | 742 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 3,897 | 4,123 | 4,123 |
| Description | Amount |
|---|---|
| EATON VANCE GLOBAL ADJUSTMENT | 819 |
| COST BASIS ADJUSTMENT | 387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSE | 2,343 | 0 | 2,343 | |
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 101,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,074 | 1,074 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,608 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,652 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 134 | 134 | 0 |