| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 995 | 995 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922031737 VANGUARD INFLAT-PROT | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 31,462 | 33,573 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 118,569 | 142,454 |
| 74255L696 PRINCIPAL GL MULT ST | |||
| 592905509 MET WEST TOTAL RETUR | |||
| 464287465 ISHARES MSCI EAFE | AT COST | 108,962 | 117,678 |
| 315920702 FID ADV EMER MKTS IN | |||
| 262028855 DRIEHAUS ACTIVE INCO | |||
| 779919307 T ROWE PR REAL ESTAT | AT COST | 90,733 | 116,922 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 76,846 | 184,436 |
| 932998123 96 ACRES, ALLIGATOR | AT COST | 158,400 | 518,000 |
| 256210105 DODGE & COX INCOME F | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 8,127 | 6,457 |
| 92647K838 VICOTRY MUNDER M/C C | AT COST | 25,848 | 32,075 |
| 85917K546 STERLING CAPITAL STR | AT COST | 6,200 | 5,111 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 79,635 | 90,292 |
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 589509207 MERGER FUND-INST #30 | AT COST | 59,503 | 61,974 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 68,121 | 68,715 |
| 922908710 VANGUARD 500 INDEX F | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 80,566 | 144,365 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 779572502 T. ROWE PR SM-CAP ST | AT COST | 53,729 | 87,212 |
| 543495840 LOOMIS SAYLES BOND F | |||
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 32,031 | 31,238 |
| 94988V357 WF SHORT-TERM BOND-R | AT COST | 174,112 | 174,516 |
| 25264S833 DIAMOND HILL LONG-SH | AT COST | 56,885 | 56,139 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 55,516 | 52,148 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 100,996 | 100,789 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 2,449 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM INSURANCE | 104 | 104 | 0 | |
| RENTAL REPAIR AND MAINTENANCE | 400 | 400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 577 | 577 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 337 | 337 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,281 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,665 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 227 | 227 | 0 |