| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203371 DFA INTL CORE EQUITY | AT COST | 459,931 | 379,135 |
| 957663669 WESTERN ASSET CORE P | AT COST | 397,826 | 387,884 |
| 92206C672 VANGUARD RUSSELL 100 | AT COST | 1,004,855 | 984,261 |
| 92206C698 VANGUARD RUSSELL 100 | AT COST | 741,466 | 689,645 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 488,904 | 437,477 |
| 921937728 VANGUARD MIDCAP GROW | AT COST | 220,746 | 210,742 |
| 277902235 EATON VANCE-ATLANTA | AT COST | 253,549 | 244,956 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 192,187 | 157,564 |
| 233203819 DFA US SMALL CAP VAL | AT COST | 200,536 | 156,806 |
| 997000HZ0 MCKESSON/HBOC INC CL | |||
| 45775L408 T ROWE PRICE INSTL L | AT COST | 347,820 | 335,119 |
| 997000TT1 XEROX CORP CL-ACT | |||
| 87283A102 T RWE PR QM US S/C G | AT COST | 111,599 | 140,207 |
| 233203827 DFA LARGE CAP VALUE | AT COST | 383,968 | 380,973 |
| 997001284 FEDERAL HOME LOAN 20 | |||
| 922040100 VANGUARD INSTL INDEX | AT COST | 315,127 | 278,154 |
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 162,559 | 158,137 |
| 997001FA5 AMERICAN INTL GROUP | |||
| 72201F490 PIMCO INCOME-I | AT COST | 594,873 | 571,776 |
| 693390601 PIMCO SHORT-TERM FD- | AT COST | 387,621 | 384,469 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 536,896 | 537,356 |
| 416645828 HARTFORD DIVIDEND & | AT COST | 438,965 | 380,056 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 6,884 |
| COST BASIS ADJUSTMENT | 191 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 3,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,751 | 1,751 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 21,164 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,896 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 327 | 327 | 0 |