| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 56,354 | 50,781 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 63,003 | 61,744 |
| 464287200 ISHARES TR S&P 500 I | AT COST | 183,447 | 196,507 |
| 46429B267 ISHARES TREASURY BON | AT COST | 71,023 | 68,921 |
| 464287168 ISHARES TR DOW JONES | AT COST | 26,294 | 25,721 |
| 46138G508 INVESCO SENIOR LOAN | AT COST | 21,829 | 20,430 |
| 46434G822 ISHARES MSCI JAPAN E | AT COST | 22,466 | 18,654 |
| 464287242 ISHARES IBOXX INVT G | AT COST | 51,865 | 49,190 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 21,630 | 17,261 |
| 46432F842 ISHARES TR CORE MSCI | AT COST | 109,343 | 98,450 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 28,829 | 23,913 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 252 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 465 | 0 | 465 | |
| STATE INCOME TAXES - INCOME | 465 | 0 | 465 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 409 | 409 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,241 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,046 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 95 | 95 | 0 |