| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 471,465 | 393,879 |
| 416645828 HARTFORD DIVIDEND & | AT COST | 227,003 | 197,437 |
| 77956H484 T ROWE PRICE EMERG M | AT COST | 168,400 | 147,322 |
| 957663503 WESTERN ASSET CORE P | AT COST | 313,170 | 305,948 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 438,940 | 498,483 |
| 277902698 EATON VANCE ATLANTA | AT COST | 191,940 | 216,157 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 386,031 | 380,149 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 144,768 | 129,654 |
| 921910501 VANGUARD WORLD INTL | AT COST | 136,894 | 124,421 |
| 722005816 PIMCO INVT GRADE COR | AT COST | 255 | 256 |
| 72201F490 PIMCO INCOME-I | AT COST | 230,666 | 227,582 |
| 00191K500 AQR LONG-SHORT EQUIT | AT COST | 108,694 | 94,395 |
| 9970011D4 MERCK CLASS ACTION | |||
| 233203827 DFA LARGE CAP VALUE | AT COST | 235,492 | 195,246 |
| 47103C183 JANUS PERKINS SMALL | AT COST | 134,392 | 107,176 |
| 31428Q747 FEDERATED ULTRASHORT | AT COST | 151,336 | 151,336 |
| 233203371 DFA INTL CORE EQUITY | AT COST | 216,512 | 218,402 |
| 9970011K8 MEDPARTNERS CLASS AC | |||
| 87283A102 T RWE PR QM US S/C G | AT COST | 100,217 | 106,191 |
| 09257V201 BLACKSTONE ALT MULTI | AT COST | 93,503 | 92,959 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 1,554 |
| COST BASIS ADJUSTMENT | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,478 | 1,478 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,797 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,536 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 269 | 269 | 0 |