| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 2013-06-01 | 1,007,962 | 117,379 | SL | 39.000000000000 | 25,845 | |||
| EQUIPMENT | 2013-06-01 | 203,424 | 79,018 | 200DB | 7.000000000000 | 9,078 | |||
| OFFICE EQUIPMENT | 2013-06-01 | 1,332 | 628 | 200DB | 5.000000000000 | 38 | |||
| COMPUTER SOFTWARE | 2013-06-01 | 162 | 81 | SL | 3.000000000000 | 0 | |||
| WATER EASEMENT RIGHTS | 2013-06-01 | 12,900 | 0 | SL | 0.000000000000 | 0 | |||
| BUILDING IMPROVEMENTS | 2014-06-01 | 1,199,055 | 108,889 | SL | 39.000000000000 | 30,745 | |||
| SNACK SHACK | 2014-09-01 | 99,837 | 8,427 | SL | 39.000000000000 | 2,560 | |||
| RANCH STORE | 2014-11-01 | 170,275 | 13,644 | SL | 39.000000000000 | 4,366 | |||
| BUILDING IMPROVEMENTS | 2014-06-01 | 4,144 | 637 | 150DB | 15.000000000000 | 144 | |||
| COMPUTERS | 2014-06-01 | 2,646 | 1,094 | 200DB | 5.000000000000 | 153 | |||
| COMPUTER SOFTWARE | 2014-06-01 | 60 | 30 | SL | 3.000000000000 | 0 | |||
| GENERATOR | 2014-04-12 | 2,200 | 756 | 200DB | 7.000000000000 | 98 | |||
| SHOWERHOUSE | 1991-01-01 | 3,958 | 3,875 | SL | 27.500000000000 | 83 | |||
| MAINHOUSE | 1991-01-01 | 6,632 | 6,493 | SL | 27.500000000000 | 139 | |||
| TOOL SHED | 1991-01-01 | 244 | 238 | SL | 27.500000000000 | 6 | |||
| BUNKHOUSE | 1991-01-01 | 635 | 622 | SL | 27.500000000000 | 13 | |||
| SHOWERHOUSE | 1992-01-01 | 12,428 | 11,704 | SL | 27.500000000000 | 470 | |||
| MAINHOUSE | 1992-01-01 | 3,073 | 2,896 | SL | 27.500000000000 | 115 | |||
| MAINHOUSE | 1993-01-01 | 42,049 | 37,488 | SL | 27.500000000000 | 1,794 | |||
| MAINHOUSE | 1994-01-01 | 4,468 | 3,869 | SL | 27.500000000000 | 169 | |||
| LODGE | 1995-06-01 | 23,511 | 19,239 | SL | 27.500000000000 | 862 | |||
| LODGE | 1996-01-01 | 110,745 | 85,112 | SL | 27.500000000000 | 4,626 | |||
| SHOP BUILDINGS | 1997-01-01 | 28,448 | 28,448 | 200DB | 7.000000000000 | 0 | |||
| IRRIGATION LINES | 1997-01-01 | 6,726 | 6,726 | 150DB | 15.000000000000 | 0 | |||
| BUILDINGS | 1997-06-01 | 382,810 | 285,947 | SL | 27.500000000000 | 13,920 | |||
| PROPANE TANKS | 1997-09-01 | 24,912 | 24,912 | 150DB | 15.000000000000 | 0 | |||
| MANUFACTURED HOMES | 1997-10-01 | 42,523 | 42,523 | 200DB | 7.000000000000 | 0 | |||
| BUILDINGS | 1997-12-01 | 382,810 | 278,432 | SL | 27.500000000000 | 13,995 | |||
| BUILDING IMPROVEMNT | 1998-12-01 | 1,904,236 | 1,904,236 | 150DB | 15.000000000000 | 0 | |||
| BUILDING IMPROVEMNT | 1998-12-01 | 1,430,934 | 1,430,934 | 150DB | 15.000000000000 | 0 | |||
| EQUIPMNT & FURNITURE | 1999-12-03 | 62,208 | 62,208 | 200DB | 7.000000000000 | 0 | |||
| BUILDING IMPROVEMNT | 1999-12-03 | 73,930 | 73,930 | 200DB | 7.000000000000 | 0 | |||
| PONDEROSA CABIN | 2001-09-01 | 29,645 | 17,501 | SL | 27.500000000000 | 1,083 | |||
| BLDGS 17 & 21 | 2002-12-18 | 279,728 | 152,996 | SL | 27.500000000000 | 10,172 | |||
| BUILDING IMPROVEMNT | 2003-06-01 | 118,717 | 62,777 | SL | 27.500000000000 | 4,317 | |||
| BUILDING IMPROVEMNT | 2004-09-01 | 166,153 | 56,624 | SL | 39.000000000000 | 4,260 | |||
| COMMERCIAL PROPERTY | 2005-01-01 | 170,000 | 24,922 | SL | 39.000000000000 | 1,923 | |||
| BUILDING IMPROVEMNT | 2008-06-01 | 103,937 | 70,185 | 150DB | 15.000000000000 | 6,137 | |||
| COMPUTER | 2012-06-01 | 3,605 | 3,605 | 200DB | 5.000000000000 | 0 | |||
| APPLIANCES & EQUIPMNT | 2012-06-01 | 64,353 | 56,354 | 200DB | 7.000000000000 | 5,333 | |||
| TELEPHONE | 2012-09-01 | 530 | 459 | 200DB | 7.000000000000 | 47 | |||
| BUILDING | 2012-09-01 | 461,986 | 62,685 | SL | 39.000000000000 | 11,846 | |||
| WATER RESOURCES PROJECT | 2015-06-01 | 112,067 | 25,831 | 150DB | 15.000000000000 | 8,624 | |||
| MINISTRY BUILDING | 2015-06-01 | 1,036,261 | 67,535 | SL | 39.000000000000 | 26,571 | |||
| FURNISHINGS & EQUIPMNT | 2015-06-01 | 17,684 | 4,975 | 200DB | 7.000000000000 | 1,105 | |||
| TELEPHONE SYSTEM | 2015-06-01 | 4,386 | 506 | 150DB | 15.000000000000 | 169 | |||
| SECURITY EQUIPMENT | 2015-06-01 | 7,535 | 2,120 | 200DB | 7.000000000000 | 471 | |||
| STORAGE UNITS | 2015-06-01 | 6,125 | 1,723 | 200DB | 7.000000000000 | 383 | |||
| CARPORTS | 2015-06-01 | 3,168 | 365 | 150DB | 15.000000000000 | 122 | |||
| GENERAL BUILDING IMPROVEMENTS | 2015-06-01 | 7,582 | 874 | 150DB | 15.000000000000 | 292 | |||
| BUILDING | 2016-06-01 | 183,207 | 7,243 | SL | 39.000000000000 | 4,698 | |||
| COMPUTER HARDWARE | 2017-06-01 | 3,681 | 368 | 200DB | 5.000000000000 | 589 | |||
| FURNISHINGS | 2017-06-01 | 2,831 | 283 | 200DB | 5.000000000000 | 453 | |||
| BUILDING IMPROVEMENTS | 2017-06-01 | 127,060 | 1,765 | SL | 39.000000000000 | 3,258 | |||
| HOSANNA HOUSE | 2018-06-01 | 79,418 | SL | 39.000000000000 | 1,103 | ||||
| COMPUTERS & HEATERS | 2018-06-01 | 3,883 | 200DB | 5.000000000000 | 777 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PRIOR YEARS DEPRECIABLE ASSETS | 5,850,934 | 4,898,631 | 952,303 | |
| BUILDING IMPROVEMENTS-13 | 1,007,962 | 143,224 | 864,738 | |
| PERSONAL PROPERTIES-13 | 204,918 | 191,302 | 13,616 | |
| BUILDING IMPROVEMENTS-14 | 1,473,311 | 171,484 | 1,301,827 | |
| PERSONAL PROPERTIES-14 | 4,906 | 3,584 | 1,322 | |
| BUILDING IMPROVEMENTS-15 | 1,047,011 | 102,753 | 944,258 | |
| PERSONAL PROPERTIES-15 | 35,730 | 29,318 | 6,412 | |
| WATER RESOURCES PROJECT | 112,067 | 34,455 | 77,612 | |
| BUILDING IMPROVEMENTS-16 | 183,207 | 11,941 | 171,266 | |
| BUILDING IMPROVEMNTS-17 | 127,060 | 5,023 | 122,037 | |
| PERSONAL PROPERTIES-17 | 6,512 | 4,950 | 1,562 | |
| PERSONAL PROPERTY-18 | 3,883 | 777 | 3,106 | |
| BUILDING IMPROVEMENTS-18 | 79,418 | 1,103 | 78,315 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| US CITRUS LLC | 2,250,000 | 2,250,000 | 2,250,000 |
| RIVER EAST FINANCIAL | 3,647,827 | 3,597,827 | 3,597,827 |
| Description | Amount |
|---|---|
| ACCRUED CAPITAL LOSSES | 290,272 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 33 | |||
| School of Ministry | 1,631 | |||
| Consulting Expense | 7,500 | |||
| Conference Expenditures | 29,270 | |||
| Portfolio Expenses | 5,999 | |||
| UTILITIES | 4,008 | 4,008 | ||
| EE BACKGROUND CHECKS | 79 | 79 | ||
| MARKETING | 475 | |||
| BUILDING REPAIRS | 12,094 | 12,094 | ||
| OFFICE SUPPLIES | 1,440 | 1,440 | ||
| GENERAL SUPPLIES | 406 | 406 | ||
| LANDSCAPE MAIN. | 1,504 | 1,504 | ||
| EQUIPMENT MAIN. | 3,770 | 3,770 | ||
| INSURANCE | 11,633 | |||
| VEHICLE EXPENSES | 3,583 | 3,583 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CARTER PHILLIPS | 50,000 | 50,000 |
| OTHER LOANS | 71,690 | 71,690 |
| JAMES CHARITABLE UNITRUST | 30,000 | 30,000 |
| MISCELLANEOUS REIMBURSEMENTS | 23,432 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & PERMITS | 276 | |||
| REAL PROPERTY TAX | 438 | |||
| MISC TAXES & LICENSES | 1,114 |