| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,147 | 1,147 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 55273H353 MFS VALUE FUND-R5 | AT COST | 121,529 | 153,419 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 28,071 | 27,887 |
| 256210105 DODGE & COX INCOME F | AT COST | 30,849 | 32,620 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,243 | 44,840 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 15,051 | 14,807 |
| 589509207 MERGER FUND-INST #30 | AT COST | 47,000 | 44,959 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 79,623 | 91,001 |
| 74925K367 ABBEY CAP FUTURES ST | AT COST | 47,000 | 47,348 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 82,992 | 79,469 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 15,318 | 13,855 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 33,066 | 30,523 |
| 411511504 HARBOR CAPITAL APRCT | AT COST | 86,997 | 138,711 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 60,803 | 49,147 |
| 464287200 ISHARES S & P 500 IN | AT COST | 46,388 | 42,774 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 48,656 | 45,645 |
| 256206103 DODGE & COX INT'L ST | AT COST | 43,125 | 48,535 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 35,439 | 57,788 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 96,000 | 96,395 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 32,890 | 31,034 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 23,017 | 21,963 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 10,114 | 9,752 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 85,702 | 83,340 |
| 025083320 AMER CENT SMALL CAP | AT COST | 51,244 | 45,190 |
| 85917K546 STERLING CAPITAL STR | AT COST | 61,091 | 49,415 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 52,049 | 48,113 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 35,663 | 33,980 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 3,779 |
| PY RETURN OF CAPITAL ADJUSTMENT | 294 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 522 | 522 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 746 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 746 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 96 | 96 | 0 |