| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 996 | 996 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00758M162 ACADIAN EMERGING MAR | AT COST | 93,495 | 85,771 |
| 281020107 EDISON INTL COM | AT COST | 12,939 | 13,965 |
| 571748102 MARSH & MCLENNAN COS | AT COST | 6,279 | 15,551 |
| 56063N600 MAINSTAY CONVERTIBLE | AT COST | 33,612 | 30,064 |
| 464287465 ISHARES MSCI EAFE | AT COST | 97,165 | 88,934 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 111,897 | 97,063 |
| 026874784 AMERICAN INTERNATION | AT COST | 16,131 | 11,508 |
| 125523100 CIGNA CORP | AT COST | 17,041 | 9,846 |
| 755111507 RAYTHEON CO | AT COST | 3,811 | 11,195 |
| 20825C104 CONOCOPHILLIPS | AT COST | 11,758 | 18,082 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 51,874 | 45,942 |
| 92837F458 VIRTUS CEREDEX M/C V | AT COST | 67,902 | 69,116 |
| 90267B682 ETRACS ALERIAN MLP E | AT COST | 30,058 | 12,810 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 58,728 | 53,901 |
| 693390304 PIMCO LOW DURATION F | AT COST | 49,618 | 47,179 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 52,422 | 45,378 |
| 87234N302 TCW FUNDS SELECT EQU | AT COST | 82,392 | 86,640 |
| 002824100 ABBOTT LABORATORIES | AT COST | 11,930 | 19,167 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 11,853 | 15,332 |
| 458140100 INTEL CORP | AT COST | 8,543 | 15,111 |
| 717081103 PFIZER INC | AT COST | 8,808 | 15,452 |
| 94106L109 WASTE MANAGEMENT INC | AT COST | 6,702 | 16,819 |
| 039483102 ARCHER DANIELS MIDLA | AT COST | 14,229 | 16,183 |
| 29476L107 EQUITY RESIDENTIAL P | AT COST | 17,202 | 18,549 |
| 406216101 HALLIBURTON CO | AT COST | 9,620 | 7,921 |
| 548661107 LOWES COS INC | AT COST | 5,409 | 15,886 |
| 666807102 NORTHROP GRUMMAN COR | AT COST | 2,800 | 11,265 |
| 68389X105 ORACLE CORPORATION | AT COST | 12,934 | 14,583 |
| 256746108 DOLLAR TREE INC | AT COST | 13,487 | 16,438 |
| 26078J100 DOWDUPONT INC | AT COST | 10,150 | 12,942 |
| 609207105 MONDELEZ INTERNATION | AT COST | 11,410 | 14,731 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 58,012 | 113,892 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 69,811 | 76,110 |
| 020002101 ALLSTATE CORP COM | AT COST | 5,695 | 14,378 |
| 74834L100 QUEST DIAGNOSTICS IN | AT COST | 8,529 | 11,908 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 12,730 | 18,159 |
| 064058100 THE BANK OF NEW YORK | AT COST | 8,161 | 14,686 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 77,444 | 81,557 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 50,000 | 45,722 |
| 693390593 PIMCO MODERATE DURAT | AT COST | 87,488 | 84,207 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 95,469 | 119,735 |
| 413838723 OAKMARK INTERNATIONA | AT COST | 87,807 | 81,894 |
| 14149Y108 CARDINAL HEALTH INC | AT COST | 15,582 | 14,540 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 13,039 | 21,471 |
| 565849106 MARATHON OIL CORP | AT COST | 18,190 | 14,211 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 7,400 | 15,512 |
| 478160104 JOHNSON & JOHNSON | AT COST | 5,246 | 12,647 |
| 674599105 OCCIDENTAL PETE CORP | AT COST | 17,932 | 14,731 |
| 00206R102 AT & T INC | AT COST | 14,094 | 11,530 |
| 054937107 BB&T CORP COM | AT COST | 13,617 | 15,249 |
| 464287887 ISHARES SP SMALL-CAP | AT COST | 52,951 | 100,831 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 34,676 | 33,208 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,811 |
| ADJUSTMENT FOR EXPRESS SCRIPTS EXPENSE | 10,384 |
| COST BASIS ADJUSTMENT | 8,162 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM NONQUALIFIED PLANS (SECTI | 1,083 | 1,083 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 51,911 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 842 | 842 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,068 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,323 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 184 | 184 | 0 |