| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,159 | 1,159 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09247X101 BLACKROCK INC | AT COST | 5,643 | 5,892 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 65,000 | 60,466 |
| 256206103 DODGE & COX INT'L ST | AT COST | 41,331 | 40,230 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 45,000 | 40,043 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 29,700 | 27,024 |
| G29183103 EATON CORP PLC | AT COST | 6,768 | 6,523 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 6,663 | 4,766 |
| 872540109 TJX COS INC NEW | AT COST | 3,467 | 11,632 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 5,317 | 2,300 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 1,493 | 7,151 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 803 | 781 |
| 172967424 CITIGROUP INC | AT COST | 6,280 | 6,768 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 39,032 | 33,644 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 10,188 | 4,680 |
| 235851102 DANAHER CORP | AT COST | 2,028 | 7,734 |
| 375558103 GILEAD SCIENCES INC | AT COST | 3,987 | 8,757 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 6,386 | 11,691 |
| 66989GAA8 NOVARTIS SECS INVEST | AT COST | 25,131 | 25,050 |
| H42097107 UBS GROUP AG | AT COST | 7,258 | 5,138 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 12,825 | 14,283 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 5,349 | 7,090 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 5,377 | 8,845 |
| 256210105 DODGE & COX INCOME F | AT COST | 67,000 | 66,936 |
| 437076102 HOME DEPOT INC | AT COST | 3,261 | 18,900 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 12,579 | 11,608 |
| 02079K107 ALPHABET INC/CA | AT COST | 16,102 | 20,712 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 55,000 | 51,605 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 100,000 | 94,442 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 4,138 | 5,046 |
| 12572Q105 CME GROUP INC | AT COST | 3,214 | 10,347 |
| 532457108 ELI LILLY & CO COM | AT COST | 4,721 | 8,100 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 12,530 | 12,784 |
| 907818108 UNION PACIFIC CORP | AT COST | 6,683 | 19,352 |
| 464287481 ISHARES TR RUSSELL M | AT COST | 27,126 | 61,403 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 39,000 | 36,062 |
| 85917K546 STERLING CAPITAL STR | AT COST | 15,831 | 14,633 |
| 880208400 TEMPLETON GLOBAL BON | AT COST | 27,427 | 27,378 |
| 922908553 VANGUARD REIT VIPER | AT COST | 25,847 | 37,285 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 30,000 | 27,160 |
| 98978V103 ZOETIS INC | AT COST | 6,262 | 8,554 |
| 557492725 MADISON MID CAP FUND | AT COST | 14,000 | 14,823 |
| 594918104 MICROSOFT CORP | AT COST | 12,837 | 27,932 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 6,909 | 7,450 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 54,795 | 50,916 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 35,000 | 31,145 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 6,445 | 7,185 |
| 04314H774 ARTISAN MID CAP VALU | AT COST | 10,000 | 7,992 |
| 097023105 BOEING COMPANY | AT COST | 1,562 | 11,288 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 7,404 | 17,332 |
| 77957P105 T ROWE PRICE SHORT T | AT COST | 39,919 | 39,076 |
| 883556102 THERMO FISHER SCIENT | AT COST | 4,290 | 19,022 |
| 26875P101 EOG RESOURCES, INC | AT COST | 2,924 | 2,180 |
| 87612E106 TARGET CORP | AT COST | 6,273 | 7,270 |
| 589509207 MERGER FUND-INST #30 | AT COST | 22,745 | 23,241 |
| 025083320 AMER CENT SMALL CAP | AT COST | 16,203 | 18,270 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 8,415 | 20,418 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 16,000 | 15,221 |
| 609207105 MONDELEZ INTERNATION | AT COST | 9,758 | 9,007 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 4,633 | 6,827 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 6,408 | 32,386 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 6,828 | 14,643 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 50,000 | 52,727 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 43,397 | 43,370 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 90,000 | 78,775 |
| 277911491 EATON VANCE FLOATING | AT COST | 10,515 | 11,672 |
| 150870103 CELANESE CORP | AT COST | 4,485 | 8,997 |
| 00206R102 AT & T INC | AT COST | 12,762 | 10,703 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 77,500 | 93,817 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 90,000 | 84,671 |
| 037833100 APPLE COMPUTER INC C | AT COST | 7,807 | 24,450 |
| 254687106 WALT DISNEY CO | AT COST | 5,315 | 17,544 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 272 |
| PY RETURN OF CAPITAL ADJUSTMENT | 789 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES-DIVIDEND I | 1 | 1 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 918 | 918 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 412 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 886 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 277 | 277 | 0 |