| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK AND INC COM | 22,807 | 36,295 |
| 780259206 ROYAL DUTCH SHELL PL | 20,931 | 18,705 |
| 037833100 APPLE INC COM | 14,364 | 37,542 |
| 09247X101 BLACKROCK INC CL A C | 34,333 | 51,067 |
| 20030N101 COMCAST CORP COM CL | 9,250 | 8,513 |
| 291011104 EMERSON ELEC CO COM | 18,128 | 18,941 |
| 370334104 GENERAL MILLS INC CO | 18,512 | 14,486 |
| 717081103 PFIZER INC COM | 27,153 | 39,198 |
| 65339F101 NEXTERA ENERGY INC C | 26,142 | 55,622 |
| 437076102 HOME DEPOT INC COM | 25,126 | 54,982 |
| 46625H100 JP MORGAN CHASE AND | 31,047 | 55,448 |
| 594918104 MICROSOFT CORP COM | 14,500 | 50,683 |
| 713448108 PEPSICO INC COM | 26,399 | 35,133 |
| 00287Y109 ABBVIE INC COM | 8,983 | 28,395 |
| 26078J100 DOWDUPONT INC | 16,804 | 22,462 |
| 166764100 CHEVRON CORP COM | 8,642 | 21,105 |
| 458140100 INTEL CORP COM | 33,679 | 59,883 |
| 478160104 JOHNSON & JOHNSON CO | 20,202 | 42,328 |
| 92343V104 VERIZON COMMUNICATIO | 33,461 | 36,937 |
| 00206R102 AT&T INC COM | 20,737 | 16,639 |
| 718172109 PHILIP MORRIS INTL C | 22,177 | 16,556 |
| N53745100 LYONDELLBASELL INDS | 19,494 | 23,368 |
| 031162100 AMGEN INC COM | 18,848 | 36,403 |
| 17275R102 CISCO SYS INC COM | 27,119 | 34,664 |
| 911312106 UNITED PARCEL SVC IN | 18,924 | 20,481 |
| 26441C204 DUKE ENERGY CORP COM | 20,545 | 25,890 |
| 054937107 BB&T CORP COM | 17,922 | 22,310 |
| 20825C104 CONOCOPHILLIPS COM | 25,096 | 24,628 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 48,419 | 42,514 |
| 92206J107 VANGUARD DEVELOPED M | AT COST | 79,159 | 79,303 |
| 997001WJ7 AMERICAN INTL 2008 - | |||
| 464287499 ISHARES TR RUSSELL M | AT COST | 16,257 | 22,682 |
| 722005816 PIMCO INVT GRADE COR | AT COST | 274,822 | 262,641 |
| 9970011D4 MERCK CLASS ACTION | |||
| 23320G513 DFA INTERMED TERM EX | AT COST | 211,550 | 199,130 |
| 9970012J0 PFIZER 2017 CLASS AC | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 226,178 | 213,855 |
| 997001QH8 WASHINGTON MUTUAL IN | |||
| 922042858 VANGUARD INTL EQTY I | AT COST | 43,388 | 43,320 |
| 742935489 OSTERWEIS STRATEGIC | AT COST | 120,000 | 116,646 |
| 464288687 ISHARES S&P US PFD S | AT COST | 43,605 | 38,680 |
| 464287655 ISHARES TR RUSSELL 2 | AT COST | 16,359 | 21,692 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 189 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 463 | 463 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 277 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 831 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 188 | 188 | 0 |