| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 55,275 | 53,193 |
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 62,712 | 80,170 |
| 47803U640 JOHN HANCOCK III DIS | AT COST | 85,258 | 80,155 |
| 46434G822 ISHARES MSCI JAPAN E | AT COST | 30,086 | 24,990 |
| 314172560 FEDERATED STRATEGIC | AT COST | 47,482 | 42,253 |
| 997001151 BANK OF AMERICA CLAS | |||
| 670678200 NUVEEN SMALL CAP VAL | AT COST | 11,288 | 8,859 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 42,303 | 46,282 |
| 997001VB5 HEWLET PACKARD - CLA | |||
| 46429B267 ISHARES TREASURY BON | AT COST | 107,583 | 104,812 |
| 722005816 PIMCO INVT GRADE COR | AT COST | 75,588 | 73,762 |
| 92206C755 VANGUARD MTG BACKED | AT COST | 23,562 | 23,219 |
| 87283A102 T RWE PR QM US S/C G | AT COST | 5,610 | 9,686 |
| 277902698 EATON VANCE ATLANTA | AT COST | 37,340 | 45,356 |
| 921075438 VAN ECK EMERGING MAR | AT COST | 30,199 | 29,431 |
| 997001VJ8 JOHNSON & JOHNSON - | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 72,994 | 69,616 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 103,660 | 106,428 |
| 09257V201 BLACKSTONE ALT MULTI | AT COST | 71,013 | 67,537 |
| 997001YB2 BAXTER INTERNATIONAL | |||
| 464287200 ISHARES TR S&P 500 I | AT COST | 117,113 | 127,063 |
| 277911491 EATON VANCE FLTG-RT- | AT COST | 28,626 | 27,688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 1,040 | 1,040 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 564 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 510 | 510 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,262 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 368 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |