| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,147 | 1,147 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 512807108 LAM RESEARCH CORP CO | AT COST | 15,230 | 10,894 |
| 532457108 ELI LILLY & CO COM | AT COST | 15,204 | 23,144 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 25,139 | 23,310 |
| 883556102 THERMO FISHER SCIENT | AT COST | 7,071 | 27,974 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 150,000 | 132,859 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 10,686 | 10,437 |
| 98978V103 ZOETIS INC | AT COST | 12,666 | 19,247 |
| 464287242 ISHARES IBOXX $ INV | AT COST | 57,898 | 55,169 |
| 92826CAC6 VISA INC | AT COST | 100,982 | 98,745 |
| 61747WAF6 MORGAN STANLEY 5.750 | AT COST | 15,683 | 15,640 |
| 437076102 HOME DEPOT INC | AT COST | 14,644 | 17,182 |
| 87612E106 TARGET CORP | AT COST | 4,804 | 11,566 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 89,483 | 83,264 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 100,000 | 88,597 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 6,740 | 17,355 |
| 277911491 EATON VANCE FLOATING | AT COST | 53,513 | 50,944 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 140,764 | 135,176 |
| 30219GAQ1 EXPRESS SCRIPTS HOLD | AT COST | 19,260 | 19,250 |
| 256677AC9 DOLLAR GENERAL CORP | AT COST | 19,657 | 19,541 |
| 26875P101 EOG RESOURCES, INC | AT COST | 14,188 | 10,901 |
| 589509207 MERGER FUND-INST #30 | AT COST | 66,502 | 67,734 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 65,471 | 133,861 |
| 38148LAE6 GOLDMAN SACHS GROUP | AT COST | 25,697 | 23,919 |
| 89114QBC1 TORONTO-DOMINION BAN | AT COST | 24,991 | 24,754 |
| 05574LFY9 BNP PARIBAS 3.250% 3 | AT COST | 19,826 | 19,653 |
| 375558103 GILEAD SCIENCES INC | AT COST | 10,061 | 14,074 |
| 654106103 NIKE INC CL B | AT COST | 22,515 | 29,656 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 18,350 | 18,092 |
| 14040HBN4 CAPITAL ONE FINANCIA | AT COST | 25,066 | 23,220 |
| 037833AK6 APPLE INC 2.400% 5/0 | AT COST | 24,769 | 24,173 |
| 097023105 BOEING COMPANY | AT COST | 3,501 | 16,125 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 20,089 | 37,914 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 21,137 | 26,305 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 14,210 | 17,068 |
| 464287861 ISHARES S&P EUROPE 3 | AT COST | 50,124 | 46,944 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 74,787 | 127,965 |
| 464287879 ISHARES S&P SMALL CA | AT COST | 30,868 | 56,036 |
| 464287887 ISHARES SP SMALL-CAP | AT COST | 23,371 | 56,466 |
| 02079K107 ALPHABET INC/CA | AT COST | 18,055 | 36,246 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 18,535 | 15,615 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 17,765 | 18,908 |
| 00206R102 AT & T INC | AT COST | 32,853 | 27,113 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 6,856 | 10,814 |
| G29183103 EATON CORP PLC | AT COST | 9,477 | 13,457 |
| 03524BAE6 ANHEUSER-BUSCH INBEV | AT COST | 26,178 | 24,499 |
| 404280AN9 HSBC HOLDING PLC 4.0 | AT COST | 20,211 | 20,261 |
| 406216BD2 HALLIBURTON COMPANY | AT COST | 19,764 | 19,852 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 11,985 | 21,270 |
| 594918104 MICROSOFT CORP | AT COST | 24,360 | 68,560 |
| 872540109 TJX COS INC NEW | AT COST | 7,991 | 15,659 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 24,690 | 24,786 |
| 907818108 UNION PACIFIC CORP | AT COST | 13,955 | 38,013 |
| H42097107 UBS GROUP AG | AT COST | 20,483 | 13,309 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 16,899 | 24,833 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 65,000 | 63,268 |
| 150870103 CELANESE CORP | AT COST | 11,165 | 22,493 |
| 172967424 CITIGROUP INC | AT COST | 23,702 | 26,030 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 75,000 | 62,256 |
| 482480AE0 KLA-TENCOR CORP 4.65 | AT COST | 20,778 | 20,496 |
| 00206RCN0 AT&T INC | AT COST | 19,031 | 18,833 |
| 437076BM3 HOME DEPOT INC | AT COST | 25,240 | 24,216 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 16,288 | 7,230 |
| 254687106 WALT DISNEY CO | AT COST | 6,543 | 19,189 |
| 693390882 PIMCO FOREIGN BD FD | AT COST | 40,000 | 39,444 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 5,041 | 34,877 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 15,401 | 5,948 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 26,322 | 65,455 |
| 464287234 ISHARES TR MSCI EMER | AT COST | 185,097 | 196,862 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 80,000 | 72,787 |
| 149123CC3 CATERPILLAR INC 3.40 | AT COST | 26,269 | 25,106 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 37,250 | 34,284 |
| 713448BR8 PEPSICO INC 3.125% 1 | AT COST | 104,003 | 100,444 |
| 464287465 ISHARES MSCI EAFE | AT COST | 290,403 | 280,675 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 75,000 | 72,623 |
| 581557BE4 MCKESSON CORP 3.796% | AT COST | 14,933 | 14,841 |
| 09247X101 BLACKROCK INC | AT COST | 15,722 | 19,641 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 6,339 | 19,579 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 60,000 | 56,280 |
| 922908553 VANGUARD REIT VIPER | AT COST | 72,398 | 156,597 |
| 609207105 MONDELEZ INTERNATION | AT COST | 20,599 | 19,014 |
| 12572Q105 CME GROUP INC | AT COST | 10,529 | 23,515 |
| 86562MAB6 SUMITOMO MITSUI FINL | AT COST | 19,769 | 19,789 |
| 78012KZG5 ROYAL BANK OF CANADA | AT COST | 25,326 | 24,600 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 16,175 | 24,570 |
| 037833100 APPLE COMPUTER INC C | AT COST | 9,177 | 59,153 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 23,376 | 26,979 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 6,100 | 27,041 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 22,542 | 22,236 |
| 262028855 DRIEHAUS ACTIVE INCO | AT COST | 50,000 | 43,716 |
| 10373QAT7 BP CAP MARKETS AMERI | AT COST | 24,844 | 23,508 |
| 172967KK6 CITIGROUP INC | AT COST | 20,094 | 19,703 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 4,184 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,564 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 79 | 79 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 522 |
| PURCHASE OF ACCRUED INT C/O FROM PY | 1,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,681 | 2,681 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,193 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,723 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 666 | 666 | 0 |