| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,153 | 1,153 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 26875P101 EOG RESOURCES, INC | AT COST | 9,063 | 7,238 |
| 912828WJ5 US TREASURY NOTE 2.5 | AT COST | 15,366 | 14,972 |
| 912828F21 US TREASURY NOTE 2.1 | AT COST | 20,220 | 19,810 |
| 9128284T4 US TREASURY NOTE | AT COST | 9,996 | 10,033 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 40,952 | 79,269 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 127,086 | 117,993 |
| 02079K107 ALPHABET INC/CA | AT COST | 5,950 | 16,570 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 80,380 | 67,864 |
| 150870103 CELANESE CORP | AT COST | 6,827 | 11,066 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 78,719 | 70,242 |
| 3137EADB2 FED HOME LN MTG CORP | AT COST | 10,540 | 9,960 |
| 609207105 MONDELEZ INTERNATION | AT COST | 12,942 | 12,009 |
| 097023105 BOEING COMPANY | AT COST | 4,400 | 9,675 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 7,532 | 11,769 |
| 254687106 WALT DISNEY CO | AT COST | 6,051 | 11,623 |
| 375558103 GILEAD SCIENCES INC | AT COST | 4,266 | 6,318 |
| 172967LQ2 CITIGROUP INC | AT COST | 9,969 | 9,640 |
| 594918104 MICROSOFT CORP | AT COST | 13,374 | 30,065 |
| 166751AJ6 CHEVRON CORP 4.950% | AT COST | 10,993 | 10,031 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 10,739 | 10,254 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 6,733 | 6,367 |
| 742718DY2 PROCTER & GAMBLE CO/ | AT COST | 14,907 | 14,767 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 102,852 | 103,361 |
| 87612E106 TARGET CORP | AT COST | 4,183 | 5,882 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 4,494 | 17,189 |
| 961214DW0 WESTPAC BANKING CORP | AT COST | 9,557 | 9,638 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 13,538 | 13,034 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 8,157 | 11,385 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 2,688 | 7,350 |
| 61746BEA0 MORGAN STANLEY | AT COST | 10,054 | 9,788 |
| 912828U24 US TREASURY NOTE | AT COST | 14,343 | 14,319 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 21,941 | 21,110 |
| 98978V103 ZOETIS INC | AT COST | 6,352 | 8,725 |
| 06367T7H7 BANK OF MONTREAL | AT COST | 10,001 | 9,995 |
| 037833100 APPLE COMPUTER INC C | AT COST | 6,964 | 24,923 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 8,705 | 6,809 |
| 532457108 ELI LILLY & CO COM | AT COST | 7,376 | 10,646 |
| 907818108 UNION PACIFIC CORP | AT COST | 5,302 | 15,344 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 6,312 | 6,258 |
| 606822BA1 MITSUBISHI UFJ FIN | AT COST | 9,920 | 10,046 |
| 9128284F4 US TREASURY NOTE | AT COST | 9,894 | 10,030 |
| H42097107 UBS GROUP AG | AT COST | 10,934 | 7,279 |
| 912828N30 US TREASURY NOTE | AT COST | 25,158 | 24,648 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 9,329 | 10,338 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | AT COST | 20,059 | 19,930 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 22,263 | 21,134 |
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 12,318 | 12,405 |
| 46625HHU7 JPMORGAN CHASE & CO | AT COST | 10,740 | 10,180 |
| 9128283W8 US TREASURY NOTE | AT COST | 9,971 | 10,052 |
| 912828M56 US TREASURY NOTE | AT COST | 4,988 | 4,890 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 3,399 | 7,763 |
| 437076BM3 HOME DEPOT INC | AT COST | 9,915 | 9,686 |
| 912828NT3 US TREASURY NOTE 2.6 | AT COST | 19,170 | 20,028 |
| 922042858 VANGUARD EMERGING MA | AT COST | 108,963 | 111,443 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 49,805 | 47,078 |
| 00206R102 AT & T INC | AT COST | 15,126 | 12,700 |
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 9,649 | 9,744 |
| 913017BV0 UNITED TECHNOLOGIES | AT COST | 10,267 | 9,792 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 3,791 | 5,263 |
| G29183103 EATON CORP PLC | AT COST | 7,005 | 8,651 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 20,901 | 22,441 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 10,481 | 12,449 |
| 872540109 TJX COS INC NEW | AT COST | 2,158 | 5,458 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 71,229 | 66,774 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 98,661 | 94,284 |
| 912828XQ8 US TREASURY NOTE | AT COST | 9,969 | 9,835 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 10,140 | 10,148 |
| 037833AK6 APPLE INC 2.400% 5/0 | AT COST | 9,696 | 9,669 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 7,625 | 15,512 |
| 437076102 HOME DEPOT INC | AT COST | 6,869 | 7,904 |
| 883556102 THERMO FISHER SCIENT | AT COST | 4,138 | 12,532 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 8,114 | 9,151 |
| 172967424 CITIGROUP INC | AT COST | 7,771 | 8,278 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 25,936 | 25,639 |
| 68389XAP0 ORACLE CORP 2.500% 1 | AT COST | 10,004 | 9,733 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 73,400 | 70,254 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 41,392 | 41,009 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 8,169 | 10,054 |
| 59156RBH0 METLIFE INC 3.600% 4 | AT COST | 10,578 | 10,069 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 10,314 | 4,840 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 11,107 | 10,660 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 6,246 | 2,776 |
| 09247X101 BLACKROCK INC | AT COST | 8,146 | 9,428 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 132,183 | 114,485 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 4,708 | 12,788 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 24,695 | 25,056 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 48,396 | 38,670 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 33,295 | 79,360 |
| 66989HAJ7 NOVARTIS CAPITAL COR | AT COST | 10,549 | 9,687 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 47,768 | 44,777 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 51,710 | 49,259 |
| 12572Q105 CME GROUP INC | AT COST | 6,555 | 12,604 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 11,747 | 12,950 |
| 654106103 NIKE INC CL B | AT COST | 10,738 | 14,087 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 14,074 | 14,610 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 140 |
| PY RETURN OF CAPITAL ADJUSTMENT | 369 |
| COST BASIS ADJUSTMENT | 170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES-DIVIDEND I | 26 | 26 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 715 | 715 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 644 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,005 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 369 | 369 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 606 | 606 | 0 |