| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,156 | 1,156 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09247X101 BLACKROCK INC | AT COST | 6,675 | 7,464 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 2,900 | 5,921 |
| 02079K107 ALPHABET INC/CA | AT COST | 6,481 | 13,463 |
| 172967424 CITIGROUP INC | AT COST | 5,530 | 5,831 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 6,355 | 7,412 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 29,021 | 27,397 |
| 609207105 MONDELEZ INTERNATION | AT COST | 9,112 | 8,486 |
| 98978V103 ZOETIS INC | AT COST | 4,380 | 6,159 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 25,656 | 25,516 |
| 037833100 APPLE COMPUTER INC C | AT COST | 7,945 | 17,509 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 8,313 | 9,141 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 5,488 | 4,221 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 7,886 | 7,584 |
| 883556102 THERMO FISHER SCIENT | AT COST | 3,142 | 8,952 |
| H42097107 UBS GROUP AG | AT COST | 7,169 | 4,482 |
| 254687106 WALT DISNEY CO | AT COST | 3,927 | 8,224 |
| 437076102 HOME DEPOT INC | AT COST | 4,876 | 5,498 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 113,172 | 95,337 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 3,167 | 9,079 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 76,904 | 73,640 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 1,048 | 3,541 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 2,146 | 3,388 |
| 12572Q105 CME GROUP INC | AT COST | 4,247 | 8,842 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 89,306 | 90,450 |
| 00206R102 AT & T INC | AT COST | 10,682 | 9,047 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 86,402 | 82,591 |
| 907818108 UNION PACIFIC CORP | AT COST | 4,972 | 10,920 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 33,793 | 55,613 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 5,995 | 6,580 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 45,619 | 41,539 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 6,985 | 3,090 |
| 594918104 MICROSOFT CORP | AT COST | 10,021 | 21,228 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 6,109 | 7,248 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 9,923 | 10,488 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 4,943 | 2,680 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 9,555 | 9,258 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 96,105 | 88,388 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 5,744 | 8,023 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 48,533 | 43,248 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 7,522 | 8,780 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 5,785 | 10,919 |
| 654106103 NIKE INC CL B | AT COST | 6,528 | 8,749 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 4,426 | 12,456 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 30,805 | 24,911 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 50,059 | 42,416 |
| 150870103 CELANESE CORP | AT COST | 5,082 | 7,827 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 32,195 | 30,789 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 20,429 | 21,416 |
| 375558103 GILEAD SCIENCES INC | AT COST | 3,097 | 4,504 |
| 26875P101 EOG RESOURCES, INC | AT COST | 6,578 | 5,494 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 44,404 | 41,689 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 28,851 | 55,265 |
| 097023105 BOEING COMPANY | AT COST | 3,864 | 7,418 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 5,777 | 8,224 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 3,266 | 3,393 |
| 532457108 ELI LILLY & CO COM | AT COST | 5,290 | 7,522 |
| 872540109 TJX COS INC NEW | AT COST | 1,699 | 3,848 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 4,467 | 4,456 |
| 87612E106 TARGET CORP | AT COST | 2,733 | 3,701 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 14,377 | 13,703 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 7,419 | 7,287 |
| 922042858 VANGUARD EMERGING MA | AT COST | 82,426 | 83,591 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 20,344 | 19,415 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 9,354 | 9,010 |
| G29183103 EATON CORP PLC | AT COST | 5,166 | 6,248 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 24,175 | 23,885 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 53 |
| PY RETURN OF CAPITAL ADJUSTMENT | 444 |
| COST BASIS ADJUSTMENT | 113 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES-DIVIDEND I | 20 | 20 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 519 | 519 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,099 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,464 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 311 | 311 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 437 | 437 | 0 |