| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,152 | 1,152 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| H42097107 UBS GROUP AG | AT COST | 31,101 | 22,036 |
| 00206RDC3 AT&T INC | AT COST | 10,274 | 10,166 |
| 172967424 CITIGROUP INC | AT COST | 23,210 | 25,249 |
| 609207105 MONDELEZ INTERNATION | AT COST | 37,523 | 35,026 |
| 98978V103 ZOETIS INC | AT COST | 17,642 | 27,373 |
| 406216BD2 HALLIBURTON COMPANY | AT COST | 22,433 | 21,838 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 14,152 | 14,598 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 9,530 | 24,502 |
| 912828M56 US TREASURY NOTE | AT COST | 14,863 | 14,669 |
| 912828N30 US TREASURY NOTE | AT COST | 30,190 | 29,577 |
| 46625HHU7 JPMORGAN CHASE & CO | AT COST | 21,376 | 20,360 |
| 14040HBP9 CAPITAL ONE FINANCIA | AT COST | 9,869 | 9,871 |
| 404280AN9 HSBC HOLDING PLC 4.0 | AT COST | 10,069 | 10,130 |
| 913017BV0 UNITED TECHNOLOGIES | AT COST | 15,258 | 14,689 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 10,625 | 16,941 |
| G29183103 EATON CORP PLC | AT COST | 27,731 | 26,091 |
| 594918104 MICROSOFT CORP | AT COST | 24,417 | 85,725 |
| 872540109 TJX COS INC NEW | AT COST | 7,865 | 16,106 |
| 907818108 UNION PACIFIC CORP | AT COST | 18,429 | 45,616 |
| 06367T7H7 BANK OF MONTREAL | AT COST | 9,995 | 9,995 |
| 912828WJ5 US TREASURY NOTE 2.5 | AT COST | 19,962 | 19,963 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 27,491 | 25,056 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 38,945 | 38,878 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 5,342 | 15,323 |
| 05567LT31 BNP PARIBAS 5.000% 1 | AT COST | 15,659 | 15,522 |
| 912828U24 US TREASURY NOTE | AT COST | 19,280 | 19,091 |
| 260543CF8 DOW CHEMICAL CO/THE | AT COST | 12,496 | 12,211 |
| 12572Q105 CME GROUP INC | AT COST | 9,148 | 30,099 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 21,689 | 17,021 |
| 961214DW0 WESTPAC BANKING CORP | AT COST | 14,674 | 14,457 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | AT COST | 35,725 | 34,878 |
| 26078JAA8 DOWDUPONT INC | AT COST | 10,037 | 10,096 |
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 5,219 | 5,169 |
| 61746BEA0 MORGAN STANLEY | AT COST | 10,037 | 9,788 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 32,698 | 28,628 |
| 150870103 CELANESE CORP | AT COST | 17,168 | 32,389 |
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 14,578 | 14,616 |
| 437076102 HOME DEPOT INC | AT COST | 22,046 | 25,773 |
| 654106103 NIKE INC CL B | AT COST | 25,789 | 37,070 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 36,615 | 36,004 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 7,887 | 52,315 |
| 912828F21 US TREASURY NOTE 2.1 | AT COST | 30,253 | 29,715 |
| 912828NT3 US TREASURY NOTE 2.6 | AT COST | 26,908 | 25,035 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 15,210 | 15,223 |
| 00206R102 AT & T INC | AT COST | 41,167 | 33,249 |
| 172967LQ2 CITIGROUP INC | AT COST | 14,954 | 14,459 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 31,955 | 36,868 |
| 883556102 THERMO FISHER SCIENT | AT COST | 12,913 | 36,925 |
| 59156RBH0 METLIFE INC 3.600% 4 | AT COST | 15,384 | 15,103 |
| 87612E106 TARGET CORP | AT COST | 13,295 | 16,919 |
| 9128283W8 US TREASURY NOTE | AT COST | 9,879 | 10,052 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 23,135 | 34,385 |
| 912828XQ8 US TREASURY NOTE | AT COST | 14,953 | 14,753 |
| 375558103 GILEAD SCIENCES INC | AT COST | 13,178 | 20,954 |
| 532457108 ELI LILLY & CO COM | AT COST | 21,844 | 33,559 |
| 9128284T4 US TREASURY NOTE | AT COST | 14,995 | 15,050 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 20,047 | 21,498 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 29,261 | 30,722 |
| 606822BA1 MITSUBISHI UFJ FIN | AT COST | 14,880 | 15,069 |
| 09247X101 BLACKROCK INC | AT COST | 26,131 | 28,283 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 10,171 | 40,805 |
| 66989HAJ7 NOVARTIS CAPITAL COR | AT COST | 15,371 | 14,530 |
| 437076BM3 HOME DEPOT INC | AT COST | 14,985 | 14,530 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 24,326 | 27,227 |
| 912828V98 US TREASURY NOTE | AT COST | 18,909 | 19,420 |
| 742718DY2 PROCTER & GAMBLE CO/ | AT COST | 22,967 | 22,643 |
| 26875P101 EOG RESOURCES, INC | AT COST | 23,958 | 19,622 |
| 097023105 BOEING COMPANY | AT COST | 5,935 | 22,575 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 33,918 | 38,088 |
| 254687106 WALT DISNEY CO | AT COST | 17,467 | 34,540 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 23,899 | 29,812 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 30,839 | 31,235 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 22,030 | 11,578 |
| 38148LAE6 GOLDMAN SACHS GROUP | AT COST | 10,314 | 9,568 |
| 02079K107 ALPHABET INC/CA | AT COST | 23,006 | 56,959 |
| 94973VAS6 WELLPOINT INC 4.350% | AT COST | 10,672 | 10,176 |
| 037833AK6 APPLE INC 2.400% 5/0 | AT COST | 14,876 | 14,504 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 33,740 | 15,068 |
| 037833100 APPLE COMPUTER INC C | AT COST | 21,957 | 71,929 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 29,865 | 35,381 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 18,582 | 45,453 |
| 126650DC1 CVS HEALTH CORP | AT COST | 9,991 | 9,972 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 744 |
| COST BASIS ADJUSTMENT | 228 |
| PURCHASE OF ACCRUED INT CO TO NEXT YEAR | 363 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 98 | 98 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,315 | 1,315 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,543 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,165 | 0 | 0 |