| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,013 | 1,013 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 339128100 JP MORGAN MID CAP VA | AT COST | 192,744 | 262,591 |
| 277911491 EATON VANCE FLOATING | AT COST | 166,000 | 159,573 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 349,550 | 379,030 |
| 55273H353 MFS VALUE FUND-R5 | AT COST | 281,682 | 427,289 |
| 009158106 AIR PRODUCTS AND CHE | AT COST | 4,306 | 5,122 |
| 570535104 MARKEL HOLDINGS | AT COST | 9,389 | 10,381 |
| 422806208 HEICO CORP CL A | AT COST | 661 | 630 |
| 530307305 LIBERTY BROADBAND CO | AT COST | 1,738 | 2,017 |
| 29444U700 EQUINIX INC | AT COST | 3,092 | 2,820 |
| 89400J107 TRANSUNION | AT COST | 5,381 | 5,169 |
| 848637104 SPLUNK INC | AT COST | 2,735 | 4,299 |
| 550021109 LULULEMON ATHLETICA | AT COST | 1,827 | 1,824 |
| 67066G104 NVIDIA CORP | AT COST | 6,544 | 5,340 |
| 28176E108 EDWARDS LIFESCIENCES | AT COST | 2,177 | 2,298 |
| 339041105 FLEETCOR TECHNOLOGIE | AT COST | 4,067 | 4,829 |
| 57636Q104 MASTERCARD INC | AT COST | 8,445 | 13,017 |
| 92826C839 VISA INC-CLASS A SHR | AT COST | 8,070 | 11,215 |
| 00507V109 ACTIVISION BLIZZARD | AT COST | 4,149 | 3,260 |
| 620076307 MOTOROLA SOLUTIONS, | AT COST | 1,014 | 1,726 |
| 67103H107 O'REILLY AUTOMOTIVE | AT COST | 8,937 | 11,707 |
| 893641100 TRANSDIGM GROUP INC | AT COST | 9,119 | 12,922 |
| 40416M105 HD SUPPLY HOLDINGS I | AT COST | 582 | 525 |
| 437076102 HOME DEPOT INC | AT COST | 7,916 | 8,763 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 3,576 | 2,860 |
| 594918104 MICROSOFT CORP | AT COST | 21,430 | 30,268 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 6,356 | 6,209 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 6,251 | 5,510 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 5,234 | 4,424 |
| 052769106 AUTODESK INC COM | AT COST | 2,526 | 5,659 |
| 115637209 BROWN FORMAN CORP CL | AT COST | 1,357 | 1,618 |
| 743315103 PROGRESSIVE CORP OHI | AT COST | 1,844 | 3,378 |
| 778296103 ROSS STORES INC | AT COST | 326 | 499 |
| 36164V305 GCI LIBERTY INC | AT COST | 1,803 | 2,099 |
| 12508E101 CDK GLOBAL INC | AT COST | 2,127 | 1,724 |
| 76131D103 RESTAURANT BRANDS IN | AT COST | 7,628 | 8,682 |
| 86614U100 SUMMIT MATERIALS INC | AT COST | 1,852 | 1,228 |
| 92345Y106 VERISK ANALYTICS INC | AT COST | 4,976 | 6,433 |
| 531229854 LIBERTY MEDIA GROUP | AT COST | 3,519 | 3,561 |
| 53046P109 LIBERTY EXPEDIA HOLD | AT COST | 848 | 939 |
| 09215C105 BLACK KNIGHT INC | AT COST | 5,996 | 6,444 |
| 278768106 ECHOSTAR CORPORATION | AT COST | 477 | 441 |
| 097023105 BOEING COMPANY | AT COST | 11,019 | 15,803 |
| 883556102 THERMO FISHER SCIENT | AT COST | 4,176 | 5,371 |
| 26875P101 EOG RESOURCES, INC | AT COST | 3,995 | 3,314 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 3,154 | 1,697 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 2,644 | 3,267 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 4,129 | 3,933 |
| 023135106 AMAZON COM INC | AT COST | 13,384 | 19,526 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 2,837 | 2,755 |
| 143130102 CARMAX INC | AT COST | 7,913 | 8,970 |
| 112585104 BROOKFIELD ASSET MAN | AT COST | 11,622 | 12,847 |
| 254687106 WALT DISNEY CO | AT COST | 4,795 | 4,934 |
| 532457108 ELI LILLY & CO COM | AT COST | 3,174 | 4,629 |
| 12572Q105 CME GROUP INC | AT COST | 3,443 | 5,079 |
| 98978V103 ZOETIS INC | AT COST | 2,565 | 3,507 |
| 00724F101 ADOBE SYS INC | AT COST | 5,834 | 9,276 |
| 580135101 MCDONALDS CORP | AT COST | 3,456 | 4,084 |
| 88032Q109 TENCENT HOLDINGS LTD | AT COST | 14,450 | 12,236 |
| 169656105 CHIPOTLE MEXICAN GRI | AT COST | 2,271 | 2,159 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 230,266 | 215,497 |
| 11135F101 BROADCOM INC | AT COST | 4,513 | 4,831 |
| 01609W102 ALIBABA GROUP HOLDIN | AT COST | 9,836 | 10,966 |
| 852234103 SQUARE INC | AT COST | 2,097 | 2,356 |
| 786584102 SAFRAN SA-UNSPON ADR | AT COST | 3,909 | 3,527 |
| 256210105 DODGE & COX INCOME F | AT COST | 320,079 | 319,357 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 247,171 | 292,003 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 339,969 | 441,560 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 202,191 | 184,594 |
| 922042858 VANGUARD EMERGING MA | AT COST | 55,145 | 52,083 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 70,300 | 72,906 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 111,000 | 102,363 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 285,600 | 256,699 |
| 256206103 DODGE & COX INT'L ST | AT COST | 383,298 | 381,237 |
| 922031836 VANGUARD S/T INVEST | AT COST | 342,000 | 334,627 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 119,322 | 105,059 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 514,450 | 526,808 |
| 63872T729 ASG MANAGED FUTURES | AT COST | 117,000 | 99,400 |
| 90267B682 ETRACS ALERIAN MLP E | AT COST | 111,183 | 88,592 |
| 09247X101 BLACKROCK INC | AT COST | 4,689 | 4,321 |
| 00206R102 AT & T INC | AT COST | 6,532 | 5,394 |
| 609207105 MONDELEZ INTERNATION | AT COST | 5,450 | 5,084 |
| 012653101 ALBEMARLE CORP COM | AT COST | 4,446 | 3,160 |
| 151020104 CELGENE CORP COM | AT COST | 2,116 | 1,538 |
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 4,085 | 3,917 |
| 03027X100 AMERICAN TOWER REIT | AT COST | 1,846 | 1,740 |
| 492089107 KERINGIUNSPONSORED A | AT COST | 4,128 | 4,348 |
| 311900104 FASTENAL CO | AT COST | 1,681 | 1,987 |
| 526057104 LENNAR CORPORATION C | AT COST | 3,073 | 2,349 |
| 31620R303 FNF GROUP | AT COST | 6,131 | 6,194 |
| G0450A105 ARCH CAPITAL GROUP L | AT COST | 4,625 | 4,649 |
| 872540109 TJX COS INC NEW | AT COST | 1,957 | 2,326 |
| 907818108 UNION PACIFIC CORP | AT COST | 8,846 | 9,953 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 4,802 | 4,389 |
| 87612E106 TARGET CORP | AT COST | 2,028 | 2,445 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 2,724 | 2,247 |
| 150870103 CELANESE CORP | AT COST | 4,109 | 4,319 |
| G29183103 EATON CORP PLC | AT COST | 4,074 | 3,708 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 2,800 | 3,448 |
| 79466L302 SALESFORCE COM INC | AT COST | 9,049 | 12,875 |
| 922908553 VANGUARD REIT VIPER | AT COST | 192,868 | 343,991 |
| 302544101 FPA NEW INCOME FUND | AT COST | 382,000 | 380,175 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 326,855 | 390,586 |
| 131618795 CALVERT SOC INV EQUI | AT COST | 319,000 | 318,358 |
| 262028855 DRIEHAUS ACTIVE INCO | AT COST | 111,000 | 103,972 |
| 779572502 T. ROWE PR SM-CAP ST | AT COST | 95,812 | 116,605 |
| 776696106 ROPER INDS INC NEW C | AT COST | 3,410 | 5,330 |
| 023586100 AMERCO | AT COST | 2,493 | 2,297 |
| 75606N109 REALPAGE INC | AT COST | 2,813 | 2,265 |
| G0408V102 AON PLC | AT COST | 2,537 | 3,343 |
| 375558103 GILEAD SCIENCES INC | AT COST | 2,835 | 2,752 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 3,637 | 3,352 |
| 88160R101 TESLA MOTORS INC | AT COST | 8,244 | 8,320 |
| 81762P102 SERVICENOW INC | AT COST | 2,688 | 2,671 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 170,940 | 165,606 |
| 464287200 ISHARES S & P 500 IN | AT COST | 500,413 | 924,164 |
| 257132811 DOMINI INTL SOCIAL E | AT COST | 469,000 | 432,312 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 258,960 | 234,198 |
| 115236101 BROWN & BROWN INC | AT COST | 3,309 | 4,327 |
| 530307107 LIBERTY BROADBAND CO | AT COST | 1,111 | 1,293 |
| 531229870 LIBERTY MEDIA GROUP | AT COST | 179 | 267 |
| 571903202 MARRIOTT INTERNATION | AT COST | 5,263 | 5,319 |
| 92532F100 VERTEX PHARMACEUTICA | AT COST | 4,381 | 4,971 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 5,053 | 3,842 |
| 22822V101 CROWN CASTLE INTL CO | AT COST | 3,512 | 3,476 |
| 489398107 KENNEDY-WILSON HOLDI | AT COST | 3,096 | 2,726 |
| 531229409 LIBERTY SIRIUSXM GRO | AT COST | 945 | 1,067 |
| 78409V104 S&P GLOBAL INC | AT COST | 6,447 | 6,798 |
| 33616C100 FIRST REPUBLIC BANK/ | AT COST | 6,429 | 5,735 |
| 43300A203 HILTON WORLDWIDE HOL | AT COST | 6,450 | 5,959 |
| 55354G100 MSCI INC | AT COST | 1,609 | 2,064 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 4,741 | 2,116 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 6,396 | 5,373 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 4,796 | 5,388 |
| 654106103 NIKE INC CL B | AT COST | 9,716 | 11,862 |
| 172967424 CITIGROUP INC | AT COST | 4,091 | 3,540 |
| 046353108 ASTRAZENECA PLC SPON | AT COST | 7,335 | 7,444 |
| 55261F104 M & T BANK CORPORATI | AT COST | 1,535 | 1,861 |
| 366651107 GARTNER INC | AT COST | 8,834 | 9,077 |
| 256677105 DOLLAR GENERAL CORP | AT COST | 3,149 | 3,675 |
| 48238T109 KAR AUCTION SERVICES | AT COST | 1,785 | 1,718 |
| 531229607 LIBERTY SIRIUSXM GRO | AT COST | 2,054 | 2,367 |
| 12504L109 CBRE GROUP INC | AT COST | 4,546 | 6,206 |
| 037833100 APPLE COMPUTER INC C | AT COST | 20,647 | 21,295 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 4,755 | 6,500 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 5,600 | 5,332 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 5,098 | 4,600 |
| 02079K107 ALPHABET INC/CA | AT COST | 16,742 | 17,605 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 1,733 | 2,307 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 4,359 | 5,204 |
| 756577102 RED HAT INC | AT COST | 2,677 | 5,269 |
| 015351109 ALEXION PHARMACEUTIC | AT COST | 4,718 | 3,505 |
| 452327109 ILLUMINA INC | AT COST | 5,174 | 7,198 |
| 64110L106 NETFLIX.COM INC | AT COST | 7,609 | 11,777 |
| 02079K305 ALPHABET INC/CA | AT COST | 9,174 | 9,405 |
| 30303M102 FACEBOOK INC | AT COST | 11,016 | 9,438 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 349,879 | 328,453 |
| 573284106 MARTIN MARIETTA MATL | AT COST | 8,706 | 7,562 |
| 92343E102 VERISIGN INC | AT COST | 3,992 | 6,970 |
| 03662Q105 ANSYS INC | AT COST | 5,974 | 5,003 |
| 615369105 MOODYS CORP | AT COST | 2,613 | 3,641 |
| 48251W104 KKR & CO INC -A | AT COST | 4,417 | 3,298 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 9,190 | 13,275 |
| 40171V100 GUIDEWIRE SOFTWARE I | AT COST | 2,962 | 2,407 |
| G5480U120 LIBERTY GLOBAL PLC-S | AT COST | 2,930 | 2,002 |
| G5480U104 LIBERTY GLOBAL PLC-A | AT COST | 1,473 | 1,024 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 2,065 | 2,131 |
| 217204106 COPART INC COM | AT COST | 3,300 | 5,542 |
| 98138H101 WORKDAY INC | AT COST | 3,211 | 5,110 |
| 592688105 METTLER-TOLEDO INTL | AT COST | 4,515 | 4,525 |
| 45168D104 IDEXX CORP | AT COST | 2,103 | 1,860 |
| 595017104 MICROCHIP TECHNOLOGY | AT COST | 3,612 | 4,459 |
| 608190104 MOHAWK INDS INC COM | AT COST | 2,356 | 1,404 |
| 91879Q109 VAIL RESORTS INC COM | AT COST | 5,311 | 4,006 |
| 929160109 VULCAN MATLS CO | AT COST | 7,073 | 6,224 |
| 82509L107 SHOPIFY INC - A W/I | AT COST | 617 | 554 |
| 448579102 HYATT HOTELS CORP | AT COST | 3,003 | 2,704 |
| G47567105 IHS MARKIT LTD | AT COST | 4,870 | 5,852 |
| 44267D107 HOWARD HUGHES CORP/T | AT COST | 3,691 | 3,026 |
| 194014106 COLFAX CORPORATION | AT COST | 3,399 | 2,529 |
| M98068105 WIX.COM LTD | AT COST | 3,695 | 3,523 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 4,380 | 4,326 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 3,715 | 3,150 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 10,320 | 13,951 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 10,526 | 12,105 |
| H42097107 UBS GROUP AG | AT COST | 4,934 | 3,083 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 8,461 | 9,398 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 5,548 | 6,315 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 3,215 |
| PY RETURN OF CAPITAL ADJUSTMENT | 9,009 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 33 | 33 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM NONQUALIFIED PLANS (SECTI | 7,491 | 7,491 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 354 |
| GAIN/LOSS ON PY SALES NOT SETTLED AT YEA | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,982 | 5,982 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,510 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,450 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 84 | 84 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 778 | 778 | 0 |