| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,157 | 1,157 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277923728 EATON VANCE GLOBAL M | AT COST | 14,787 | 13,506 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 1,591 | 1,910 |
| 464287234 ISHARES TR MSCI EMER | AT COST | 10,098 | 9,140 |
| 19248X307 COHEN & STEERS PR SE | AT COST | 9,221 | 8,485 |
| 172967424 CITIGROUP INC | AT COST | 808 | 781 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 10,000 | 9,340 |
| 594918104 MICROSOFT CORP | AT COST | 2,284 | 8,532 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 2,484 | 2,758 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 11,994 | 9,956 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 24,933 | 26,778 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 4,520 | 6,283 |
| 478160104 JOHNSON & JOHNSON | AT COST | 2,398 | 2,581 |
| 872540109 TJX COS INC NEW | AT COST | 1,556 | 1,790 |
| H42097107 UBS GROUP AG | AT COST | 1,461 | 1,114 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 22,750 | 21,000 |
| 913017109 UNITED TECHNOLOGIES | AT COST | 3,003 | 2,662 |
| 94988V357 WF SHORT-TERM BOND-R | AT COST | 20,000 | 19,885 |
| 256206103 DODGE & COX INT'L ST | AT COST | 29,669 | 31,163 |
| G29183103 EATON CORP PLC | AT COST | 2,867 | 4,463 |
| 437076102 HOME DEPOT INC | AT COST | 2,196 | 2,577 |
| 30231G102 EXXON MOBIL CORPORAT | AT COST | 8,743 | 6,819 |
| 34959J108 FORTIVE CORP | AT COST | 2,066 | 3,383 |
| 922908553 VANGUARD REIT VIPER | AT COST | 34,007 | 35,421 |
| 30303M102 FACEBOOK INC | AT COST | 2,412 | 2,622 |
| 92826C839 VISA INC-CLASS A SHR | AT COST | 2,464 | 3,958 |
| 037833100 APPLE COMPUTER INC C | AT COST | 3,553 | 7,572 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 2,344 | 3,261 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 3,333 | 3,108 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 838 | 783 |
| 254687106 WALT DISNEY CO | AT COST | 3,308 | 7,237 |
| 256210105 DODGE & COX INCOME F | AT COST | 15,000 | 14,518 |
| 532457108 ELI LILLY & CO COM | AT COST | 4,721 | 11,109 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 1,062 | 922 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 3,314 | 4,982 |
| 589509207 MERGER FUND-INST #30 | AT COST | 20,000 | 20,349 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 3,456 | 4,393 |
| 166764100 CHEVRON CORP | AT COST | 3,010 | 2,720 |
| 150870103 CELANESE CORP | AT COST | 1,378 | 1,350 |
| 45866F104 INTERCONTINENTALEXCH | AT COST | 2,587 | 3,390 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 3,515 | 4,126 |
| 892356106 TRACTOR SUPPLY CO CO | AT COST | 2,408 | 2,920 |
| 92913R566 VOYA SMALL COMPANY F | AT COST | 11,000 | 7,602 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 31,000 | 28,593 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 28,132 | 41,832 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 27,739 | 23,855 |
| 235851102 DANAHER CORP | AT COST | 6,641 | 10,312 |
| 806857108 SCHLUMBERGER LTD | AT COST | 1,935 | 902 |
| 46137V589 INVESCO GLOBAL LISTE | AT COST | 5,698 | 5,676 |
| 02079K107 ALPHABET INC/CA | AT COST | 3,827 | 5,178 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 4,988 | 6,129 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 1,442 | 1,802 |
| 097023105 BOEING COMPANY | AT COST | 1,248 | 3,225 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,551 |
| PY RETURN OF CAPITAL ADJUSTMENT | 641 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 16 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 315 | 315 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |