| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 996 | 996 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937827 VANGUARD BD INDEX FD | AT COST | 48,409 | 47,613 |
| 594918104 MICROSOFT CORP | AT COST | 7,523 | 20,517 |
| 654106103 NIKE INC CL B | AT COST | 6,572 | 8,749 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 7,460 | 7,304 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 47,414 | 61,767 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 46,188 | 42,058 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 76,881 | 82,436 |
| 437076102 HOME DEPOT INC | AT COST | 4,682 | 5,326 |
| 26875P101 EOG RESOURCES, INC | AT COST | 6,433 | 5,320 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 28,140 | 22,756 |
| 150870103 CELANESE CORP | AT COST | 5,365 | 7,557 |
| 172967424 CITIGROUP INC | AT COST | 4,742 | 5,675 |
| 609207105 MONDELEZ INTERNATION | AT COST | 8,809 | 8,206 |
| 98978V103 ZOETIS INC | AT COST | 4,148 | 5,988 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 6,538 | 2,937 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 5,311 | 4,766 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 6,254 | 11,958 |
| 037833100 APPLE COMPUTER INC C | AT COST | 11,335 | 16,878 |
| 532457108 ELI LILLY & CO COM | AT COST | 5,427 | 7,290 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 168,403 | 161,279 |
| 12572Q105 CME GROUP INC | AT COST | 4,771 | 8,654 |
| 097023105 BOEING COMPANY | AT COST | 3,715 | 7,095 |
| 883556102 THERMO FISHER SCIENT | AT COST | 5,267 | 8,504 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 3,263 | 9,567 |
| 02079K107 ALPHABET INC/CA | AT COST | 10,163 | 13,463 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 8,256 | 11,844 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 11,242 | 8,452 |
| 375558103 GILEAD SCIENCES INC | AT COST | 5,097 | 3,878 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 103,066 | 86,901 |
| H42097107 UBS GROUP AG | AT COST | 7,582 | 4,964 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 5,940 | 7,794 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 3,899 | 5,717 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 2,533 | 3,893 |
| G29183103 EATON CORP PLC | AT COST | 4,947 | 6,042 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 8,020 | 8,824 |
| 254687106 WALT DISNEY CO | AT COST | 7,050 | 7,895 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 5,508 | 7,015 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 4,882 | 5,108 |
| 09247X101 BLACKROCK INC | AT COST | 5,947 | 7,071 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 5,525 | 6,277 |
| 922042858 VANGUARD EMERGING MA | AT COST | 76,096 | 84,696 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 25,898 | 26,177 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 12,767 | 12,300 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 13,040 | 12,546 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 6,303 | 10,573 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 7,933 | 8,792 |
| 872540109 TJX COS INC NEW | AT COST | 2,503 | 3,221 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 9,213 | 10,123 |
| 907818108 UNION PACIFIC CORP | AT COST | 6,102 | 10,505 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 4,835 | 2,696 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 47,988 | 61,976 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 70,106 | 67,137 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 1,753 | 3,541 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 3,266 | 3,393 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 7,725 | 7,217 |
| 87612E106 TARGET CORP | AT COST | 3,407 | 3,503 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 8,281 | 8,950 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 82,940 | 80,646 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 7,192 | 7,079 |
| 00206R102 AT & T INC | AT COST | 10,388 | 8,733 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 388 |
| COST BASIS ADJUSTMENT | 133 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1 | 0 | 1 | |
| INVESTMENT EXPENSES-DIVIDEND I | 29 | 29 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,659 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 347 | 347 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 285 | 285 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 246 | 246 | 0 |