| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 994 | 994 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87612E106 TARGET CORP | AT COST | 1,266 | 1,322 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 914 | 1,081 |
| G29183103 EATON CORP PLC | AT COST | 1,273 | 2,060 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 2,449 | 2,539 |
| 369604103 GENERAL ELECTRIC CO | AT COST | 13 | 114 |
| 30231G102 EXXON MOBIL CORPORAT | AT COST | 15 | 682 |
| 150870103 CELANESE CORP | AT COST | 2,009 | 2,699 |
| 609207105 MONDELEZ INTERNATION | AT COST | 1,915 | 1,801 |
| 12572Q105 CME GROUP INC | AT COST | 1,626 | 3,762 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 1,904 | 1,362 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 17,500 | 16,561 |
| 98978V103 ZOETIS INC | AT COST | 1,574 | 2,139 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 1,508 | 3,905 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 11,513 | 10,640 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 739 | 2,554 |
| 26875P101 EOG RESOURCES, INC | AT COST | 616 | 436 |
| 09247X101 BLACKROCK INC | AT COST | 1,521 | 1,964 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 1,974 | 3,056 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 20,000 | 19,127 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 36,700 | 37,251 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 8,000 | 7,552 |
| 02079K107 ALPHABET INC/CA | AT COST | 3,618 | 5,178 |
| 172967424 CITIGROUP INC | AT COST | 2,171 | 2,343 |
| 913017109 UNITED TECHNOLOGIES | AT COST | 288 | 1,065 |
| 00206R102 AT & T INC | AT COST | 1,641 | 1,284 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 2,266 | 4,550 |
| 437076102 HOME DEPOT INC | AT COST | 504 | 3,436 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 941 | 1,169 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 2,724 | 2,642 |
| 872540109 TJX COS INC NEW | AT COST | 1,246 | 1,790 |
| 316389584 FIDELITY ADV INTER R | AT COST | 6,620 | 5,970 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 1,693 | 1,538 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 8,929 | 8,473 |
| 375558103 GILEAD SCIENCES INC | AT COST | 1,211 | 1,251 |
| 594918104 MICROSOFT CORP | AT COST | 2,731 | 6,602 |
| 693390304 PIMCO LOW DURATION F | AT COST | 83,950 | 83,520 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 1,447 | 4,982 |
| 589509207 MERGER FUND-INST #30 | AT COST | 12,000 | 12,451 |
| 81580H787 SB&H SMALL CAP VAL D | AT COST | 10,000 | 7,363 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 27,000 | 26,173 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 24,000 | 22,949 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 2,363 | 1,822 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 5,000 | 4,607 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 9,000 | 7,439 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 1,514 | 1,310 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 1,265 | 1,305 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 2,773 | 2,767 |
| 256206103 DODGE & COX INT'L ST | AT COST | 15,647 | 16,577 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 1,901 | 3,063 |
| 277911491 EATON VANCE FLOATING | AT COST | 3,895 | 3,946 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 18,118 | 17,536 |
| 037833100 APPLE COMPUTER INC C | AT COST | 2,441 | 5,521 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 1,647 | 2,127 |
| 478160104 JOHNSON & JOHNSON | AT COST | 322 | 645 |
| 907818108 UNION PACIFIC CORP | AT COST | 1,292 | 2,073 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 491 |
| PY RETURN OF CAPITAL ADJUSTMENT | 357 |
| COST BASIS ADJUSTMENT | 145 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 5 | 5 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 250 | 250 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 372 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |