| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,160 | 1,160 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 17275R102 CISCO SYSTEMS INC | AT COST | 5,790 | 11,916 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 3,937 | 13,702 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 6,248 | 9,093 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 1,867 | 5,921 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 59,548 | 50,286 |
| 00206R102 AT & T INC | AT COST | 12,695 | 10,645 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 58,172 | 51,905 |
| H42097107 UBS GROUP AG | AT COST | 8,170 | 5,175 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 111,676 | 102,656 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 15,650 | 14,967 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 3,186 | 4,470 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 35,619 | 32,212 |
| 609207105 MONDELEZ INTERNATION | AT COST | 10,052 | 9,287 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 7,055 | 3,615 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 9,493 | 10,411 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 3,748 | 3,867 |
| 907818108 UNION PACIFIC CORP | AT COST | 4,821 | 11,611 |
| 097023105 BOEING COMPANY | AT COST | 2,501 | 6,773 |
| 375558103 GILEAD SCIENCES INC | AT COST | 1,969 | 4,629 |
| 437076102 HOME DEPOT INC | AT COST | 5,424 | 6,186 |
| 532457108 ELI LILLY & CO COM | AT COST | 6,117 | 8,679 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 52,321 | 49,172 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 55,853 | 51,655 |
| 150870103 CELANESE CORP | AT COST | 4,702 | 8,637 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 6,881 | 7,563 |
| G29183103 EATON CORP PLC | AT COST | 3,710 | 5,424 |
| 12572Q105 CME GROUP INC | AT COST | 5,206 | 9,782 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 6,754 | 9,631 |
| 254687106 WALT DISNEY CO | AT COST | 5,154 | 9,320 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 8,760 | 8,205 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 11,109 | 11,688 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 66,654 | 52,845 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 10,607 | 10,489 |
| 025083320 AMER CENT SMALL CAP | AT COST | 52,347 | 48,603 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 89,269 | 85,267 |
| 85917K546 STERLING CAPITAL STR | AT COST | 64,482 | 54,558 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 1,193 | 4,120 |
| 98978V103 ZOETIS INC | AT COST | 5,097 | 7,356 |
| 594918104 MICROSOFT CORP | AT COST | 9,135 | 22,955 |
| 87612E106 TARGET CORP | AT COST | 4,142 | 4,957 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 6,344 | 3,109 |
| 912828MF4 US TREASURY INFLATIO | AT COST | 28,091 | 29,046 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 70,340 | 68,581 |
| 037833100 APPLE COMPUTER INC C | AT COST | 6,629 | 19,718 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 6,279 | 9,926 |
| 883556102 THERMO FISHER SCIENT | AT COST | 3,098 | 10,071 |
| 09247X101 BLACKROCK INC | AT COST | 7,449 | 8,249 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 5,308 | 10,933 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 24,220 | 23,150 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 38,876 | 36,455 |
| 654106103 NIKE INC CL B | AT COST | 7,508 | 9,935 |
| 872540109 TJX COS INC NEW | AT COST | 2,362 | 4,698 |
| 26875P101 EOG RESOURCES, INC | AT COST | 5,770 | 4,709 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 5,873 | 5,775 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 47,299 | 63,460 |
| 02079K107 ALPHABET INC/CA | AT COST | 5,869 | 14,499 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 34,664 | 32,817 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 86,371 | 97,960 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 30,569 | 30,199 |
| 256210105 DODGE & COX INCOME F | AT COST | 27,065 | 27,018 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 6,836 | 5,583 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 6,315 | 7,833 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 7,478 | 8,680 |
| 256206103 DODGE & COX INT'L ST | AT COST | 49,227 | 52,616 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 9,112 | 7,912 |
| 172967424 CITIGROUP INC | AT COST | 5,104 | 6,039 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 10,796 | 10,409 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,554 | 48,329 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 15,128 | 15,903 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 89 |
| PY RETURN OF CAPITAL ADJUSTMENT | 509 |
| COST BASIS ADJUSTMENT | 113 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 22 | 22 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATION FEE | 1,786 | 1,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,058 | 1,058 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,329 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,779 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 289 | 289 | 0 |