| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 996 | 996 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| G29183103 EATON CORP PLC | AT COST | 7,935 | 8,788 |
| 654106103 NIKE INC CL B | AT COST | 9,036 | 12,900 |
| 26875P101 EOG RESOURCES, INC | AT COST | 9,569 | 7,936 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 3,412 | 8,371 |
| 254687106 WALT DISNEY CO | AT COST | 6,990 | 11,623 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 7,332 | 14,253 |
| H42097107 UBS GROUP AG | AT COST | 11,474 | 7,230 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 1,949 | 5,346 |
| 912828C65 US TREASURY NOTE 1.6 | AT COST | 50,802 | 49,902 |
| 912828LJ7 US TREASURY NOTE 3.6 | AT COST | 53,658 | 50,317 |
| 025083320 AMER CENT SMALL CAP | AT COST | 55,314 | 90,474 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 203,620 | 206,575 |
| 037833100 APPLE COMPUTER INC C | AT COST | 7,152 | 24,923 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 11,096 | 12,904 |
| 872540109 TJX COS INC NEW | AT COST | 3,112 | 5,458 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 7,993 | 4,028 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 11,987 | 11,990 |
| 316389584 FIDELITY ADV INTER R | AT COST | 38,700 | 37,640 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 100,000 | 90,160 |
| 67065Q772 NUVEEN HIGH YIELD MU | AT COST | 37,690 | 37,183 |
| 256210105 DODGE & COX INCOME F | AT COST | 204,570 | 202,255 |
| 912828F39 US TREASURY NOTE 1.7 | AT COST | 51,054 | 49,676 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 73,072 | 82,348 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 90,000 | 106,848 |
| 532457108 ELI LILLY & CO COM | AT COST | 7,017 | 10,646 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 7,530 | 7,507 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 10,340 | 10,533 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 2,605 | 17,189 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 12,839 | 13,062 |
| 150870103 CELANESE CORP | AT COST | 6,262 | 11,156 |
| 883556102 THERMO FISHER SCIENT | AT COST | 4,620 | 12,756 |
| 907818108 UNION PACIFIC CORP | AT COST | 6,383 | 15,482 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 7,532 | 11,385 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 3,301 | 5,263 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 4,896 | 5,050 |
| 112740303 BROOKFIELD GL LISTED | AT COST | 37,810 | 36,010 |
| 416645687 HARTFORD MIDCAP FUND | AT COST | 106,200 | 92,753 |
| 464285105 ISHARES GOLD TRUST | AT COST | 77,592 | 78,042 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 120,571 | 121,312 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 5,960 | 15,382 |
| 437076102 HOME DEPOT INC | AT COST | 6,908 | 8,076 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 11,610 | 10,723 |
| 87612E106 TARGET CORP | AT COST | 4,365 | 5,750 |
| 09247X101 BLACKROCK INC | AT COST | 9,710 | 10,606 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 8,366 | 9,302 |
| 609207105 MONDELEZ INTERNATION | AT COST | 12,918 | 12,049 |
| 98978V103 ZOETIS INC | AT COST | 5,734 | 8,896 |
| 256219106 DODGE & COX STOCK FU | AT COST | 91,188 | 156,518 |
| 00206R102 AT & T INC | AT COST | 15,498 | 12,814 |
| 12572Q105 CME GROUP INC | AT COST | 6,206 | 12,792 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 106,832 | 105,019 |
| 94988A668 WF SPECIAL SM CAP VA | AT COST | 58,674 | 108,433 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 11,175 | 4,992 |
| 097023105 BOEING COMPANY | AT COST | 5,173 | 10,320 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 8,646 | 6,945 |
| 594918104 MICROSOFT CORP | AT COST | 8,513 | 29,760 |
| 693390304 PIMCO LOW DURATION F | AT COST | 39,696 | 37,561 |
| 912828WW6 US TREASURY NOTE 1.6 | AT COST | 50,849 | 49,733 |
| 413838723 OAKMARK INTERNATIONA | AT COST | 217,825 | 150,765 |
| 94987W513 WF SPECIAL MID CAP V | AT COST | 77,464 | 68,951 |
| 912828G95 US TREASURY NOTE 1.6 | AT COST | 40,696 | 39,602 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 23,514 | 21,679 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 62,674 | 82,616 |
| 464287234 ISHARES TR MSCI EMER | AT COST | 80,895 | 81,987 |
| 912828G61 US TREASURY NOTE 1.5 | AT COST | 40,545 | 39,588 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 100,689 | 101,039 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 33,583 | 40,139 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 11,400 | 12,950 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 8,190 | 10,288 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 14,463 | 14,767 |
| 02079K107 ALPHABET INC/CA | AT COST | 8,580 | 19,677 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 11,666 | 10,462 |
| 912828MP2 US TREASURY NOTE 3.6 | AT COST | 43,306 | 40,434 |
| 464287168 ISHARES DOW JONES SE | AT COST | 38,490 | 34,652 |
| 957663503 WESTERN ASSET CORE P | AT COST | 125,000 | 118,952 |
| 19248X307 COHEN & STEERS PR SE | AT COST | 19,919 | 18,122 |
| 55273H353 MFS VALUE FUND-R5 | AT COST | 61,005 | 61,628 |
| 375558103 GILEAD SCIENCES INC | AT COST | 3,168 | 6,380 |
| 172967424 CITIGROUP INC | AT COST | 7,673 | 8,382 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,535 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 29 | 29 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 113 |
| COST BASIS ADJUSTMENT | 484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,856 | 1,856 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,792 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,458 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 71 | 71 | 0 |