| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,158 | 1,158 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC/CA | AT COST | 2,690 | 5,178 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 1,771 | 1,670 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 30,915 | 27,725 |
| 98978V103 ZOETIS INC | AT COST | 934 | 1,454 |
| 09247X101 BLACKROCK INC | AT COST | 5,079 | 5,892 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 48,642 | 46,542 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 177 | 885 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 18,840 | 17,669 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 6,873 | 6,558 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,472 | 26,263 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 14,810 | 15,400 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 50,539 | 52,107 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 4,707 | 5,766 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 7,894 | 7,055 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 60,620 | 55,921 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 923 | 1,429 |
| 00206R102 AT & T INC | AT COST | 9,277 | 7,620 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 20,541 | 19,439 |
| 609207105 MONDELEZ INTERNATION | AT COST | 5,674 | 5,204 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 57,400 | 57,134 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 1,067 | 495 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 4,635 | 4,654 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 1,835 | 999 |
| 26875P101 EOG RESOURCES, INC | AT COST | 1,108 | 785 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 6,869 | 6,730 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 19,694 | 35,138 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 3,060 | 3,428 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 5,796 | 5,594 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 908 | 1,081 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 7,092 | 8,729 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 16,570 | 16,178 |
| 097023105 BOEING COMPANY | AT COST | 1,875 | 5,160 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 5,175 | 9,489 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 3,508 | 5,672 |
| 375558103 GILEAD SCIENCES INC | AT COST | 5,483 | 5,004 |
| 654106103 NIKE INC CL B | AT COST | 2,750 | 3,188 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 2,288 | 3,040 |
| 872540109 TJX COS INC NEW | AT COST | 1,742 | 2,461 |
| 87612E106 TARGET CORP | AT COST | 4,822 | 4,825 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 69,705 | 60,121 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 2,112 | 6,052 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 20,002 | 15,733 |
| 922042858 VANGUARD EMERGING MA | AT COST | 47,721 | 52,807 |
| 172967424 CITIGROUP INC | AT COST | 1,002 | 1,197 |
| 254687106 WALT DISNEY CO | AT COST | 1,199 | 2,193 |
| 532457108 ELI LILLY & CO COM | AT COST | 6,235 | 8,448 |
| 883556102 THERMO FISHER SCIENT | AT COST | 342 | 2,014 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 8,363 | 8,505 |
| H42097107 UBS GROUP AG | AT COST | 6,279 | 4,024 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 28,126 | 26,352 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 32,041 | 26,783 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 3,775 | 3,857 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 12,892 | 12,346 |
| 037833100 APPLE COMPUTER INC C | AT COST | 2,773 | 8,676 |
| 437076102 HOME DEPOT INC | AT COST | 2,197 | 2,577 |
| 594918104 MICROSOFT CORP | AT COST | 5,591 | 13,814 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 1,288 | 4,982 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 5,852 | 8,252 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 8,666 | 8,306 |
| G29183103 EATON CORP PLC | AT COST | 5,410 | 6,454 |
| 907818108 UNION PACIFIC CORP | AT COST | 1,528 | 4,838 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 8,775 | 8,307 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 22,485 | 34,995 |
| 150870103 CELANESE CORP | AT COST | 1,638 | 2,519 |
| 12572Q105 CME GROUP INC | AT COST | 378 | 1,317 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 4,283 | 3,404 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 67 |
| PY RETURN OF CAPITAL ADJUSTMENT | 343 |
| COST BASIS ADJUSTMENT | 80 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 17 | 17 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 438 | 438 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 461 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 733 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 188 | 188 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 258 | 258 | 0 |