| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,155 | 1,155 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 20030N101 COMCAST CORP CLASS A | AT COST | 236 | 987 |
| 922042858 VANGUARD EMERGING MA | AT COST | 20,592 | 22,974 |
| G29183103 EATON CORP PLC | AT COST | 1,347 | 1,717 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 6,829 | 6,914 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 912 | 947 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 637 | 3,239 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 3,970 | 3,685 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 14,278 | 11,904 |
| 609207105 MONDELEZ INTERNATION | AT COST | 2,449 | 2,282 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 1,428 | 2,946 |
| 037833100 APPLE COMPUTER INC C | AT COST | 1,335 | 4,732 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 1,709 | 1,987 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 12,612 | 11,813 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 8,912 | 8,099 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 1,506 | 1,664 |
| 00206R102 AT & T INC | AT COST | 2,916 | 2,426 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 610 | 937 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 2,158 | 2,051 |
| 872540109 TJX COS INC NEW | AT COST | 266 | 895 |
| 907818108 UNION PACIFIC CORP | AT COST | 1,201 | 2,903 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 8,740 | 7,068 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 5,640 | 5,415 |
| 12572Q105 CME GROUP INC | AT COST | 1,210 | 2,446 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 25,359 | 25,636 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 7,333 | 7,262 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 1,669 | 2,359 |
| 254687106 WALT DISNEY CO | AT COST | 830 | 2,083 |
| 437076102 HOME DEPOT INC | AT COST | 1,387 | 1,546 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 1,721 | 1,362 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 1,302 | 1,987 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 21,675 | 20,678 |
| 532457108 ELI LILLY & CO COM | AT COST | 1,446 | 1,967 |
| 883556102 THERMO FISHER SCIENT | AT COST | 380 | 2,238 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 2,670 | 2,818 |
| 26875P101 EOG RESOURCES, INC | AT COST | 1,795 | 1,483 |
| 87612E106 TARGET CORP | AT COST | 492 | 1,124 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 1,013 | 2,636 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 2,364 | 2,282 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 23,382 | 23,412 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 2,034 | 2,285 |
| 375558103 GILEAD SCIENCES INC | AT COST | 843 | 1,126 |
| 09247X101 BLACKROCK INC | AT COST | 1,735 | 1,964 |
| H42097107 UBS GROUP AG | AT COST | 1,982 | 1,238 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 13,792 | 12,252 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 9,265 | 8,855 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 8,119 | 15,771 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 2,539 | 2,489 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 26,629 | 24,328 |
| 02079K107 ALPHABET INC/CA | AT COST | 1,358 | 3,107 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 2,657 | 3,923 |
| 98978V103 ZOETIS INC | AT COST | 992 | 1,540 |
| 097023105 BOEING COMPANY | AT COST | 965 | 1,935 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 1,530 | 2,269 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 1,892 | 845 |
| 594918104 MICROSOFT CORP | AT COST | 2,413 | 5,688 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 1,411 | 1,433 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 31,512 | 26,512 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 6,236 | 15,872 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 866 | 1,633 |
| 150870103 CELANESE CORP | AT COST | 1,284 | 2,069 |
| 172967424 CITIGROUP INC | AT COST | 1,500 | 1,614 |
| 654106103 NIKE INC CL B | AT COST | 1,755 | 2,447 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 1,863 | 2,048 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 1,494 | 745 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 1,955 | 1,978 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,945 | 11,788 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DDIFFERENCE | 31 |
| PY RETURN OF CAPITAL ADJUSTMENT | 120 |
| COST BASIS ADJUSTMENT | 35 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 6 | 6 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 142 | 142 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 64 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 155 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 86 | 86 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 116 | 116 | 0 |