| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Buildings & Improvements | 2002-12-15 | 2,361,459 | 910,747 | SL | 2.56 % | 60,548 | |||
| Buildings & Improvements | 2003-05-11 | 2,815 | 1,053 | SL | 2.56 % | 72 | |||
| Land Improvements | 2003-05-11 | 4,617 | 4,481 | 150DB | 2.95 % | 136 | |||
| Building & Improvements | 2003-01-31 | 83,458 | 32,014 | SL | 2.56 % | 2,140 | |||
| Building & Improvements | 2003-02-28 | 42,261 | 16,126 | SL | 2.56 % | 1,084 | |||
| Building & Improvements | 2003-03-31 | 9,728 | 3,684 | SL | 2.56 % | 249 | |||
| Building & Improvements | 2003-04-30 | 17,677 | 6,664 | SL | 2.56 % | 453 | |||
| Building & Improvements | 2003-05-31 | 3,368 | 1,258 | SL | 2.56 % | 86 | |||
| Building & Improvements | 2003-06-30 | 11,812 | 4,406 | SL | 2.56 % | 303 | |||
| Building & Improvements | 2003-07-31 | 3,896 | 1,446 | SL | 2.56 % | 100 | |||
| Building & Improvements | 2003-08-31 | 473 | 173 | SL | 2.56 % | 12 | |||
| Building & Improvements | 2003-09-30 | 10,039 | 3,673 | SL | 2.56 % | 257 | |||
| Building & Improvements | 2003-10-31 | 2,092 | 767 | SL | 2.56 % | 54 | |||
| Building & Improvements | 2003-11-30 | 856 | 311 | SL | 2.56 % | 22 | |||
| Gas Piping | 2003-12-24 | 6,078 | 2,191 | SL | 2.56 % | 156 | |||
| Improvements | 2004-02-18 | 3,707 | 1,318 | SL | 2.56 % | 95 | |||
| Improvements | 2004-03-13 | 5,000 | 1,766 | SL | 2.56 % | 128 | |||
| Improvements | 2004-06-30 | 167 | 54 | SL | 2.56 % | 4 | |||
| Landscaping | 2005-07-30 | 1,087 | 925 | 150DB | 5.90 % | 64 | |||
| Landscaping | 2005-08-08 | 601 | 511 | 150DB | 5.90 % | 35 | |||
| Landscaping | 2005-08-08 | 3,679 | 3,135 | 150DB | 5.90 % | 217 | |||
| Landscaping | 2005-09-10 | 410 | 349 | 150DB | 5.90 % | 24 | |||
| Landscaping | 2005-09-10 | 612 | 520 | 150DB | 5.90 % | 36 | |||
| Landscaping | 2005-09-10 | 4,389 | 3,739 | 150DB | 5.90 % | 259 | |||
| Interior Images | 2008-03-31 | 904 | 225 | SL | 2.56 % | 23 | |||
| Improvements | 2008-11-04 | 47,658 | 11,151 | SL | 2.56 % | 1,222 | |||
| Sliding Window Red Barn | 2011-02-07 | 1,520 | 1,453 | 200DB | 4.46 % | 67 | |||
| Generator | 2011-11-07 | 1,100 | 1,049 | 200DB | 4.46 % | 51 | |||
| Heating Stove | 2011-01-11 | 3,856 | 3,683 | 200DB | 4.46 % | 173 | |||
| 2012 Suburban 4WD Wagon | 2013-02-06 | 27,933 | 26,325 | 200DB | 5.76 % | 1,608 | |||
| Ptolemy Group Data System | 2013-03-14 | 1,154 | 1,088 | 200DB | 5.76 % | 66 | |||
| Ptolemy Data S-Computer | 2013-06-10 | 2,889 | 2,723 | 200DB | 5.76 % | 166 | |||
| Log Splitter | 2013-10-01 | 350 | 272 | 200DB | 8.92 % | 31 | |||
| 6 Mattress/Foundation | 2013-02-22 | 3,235 | 2,513 | 200DB | 8.92 % | 289 | |||
| Sears Comm Double Oven | 2014-09-05 | 1,569 | 1,078 | 200DB | 8.93 % | 140 | |||
| Furniture-Chairs | 2014-11-13 | 960 | 660 | 200DB | 8.93 % | 86 | |||
| Furnace-Kosma Heating | 2015-03-25 | 5,400 | 3,038 | 200DB | 12.49 % | 674 | |||
| Drag Harrow 4x4 | 2015-04-19 | 250 | 178 | 200DB | 11.52 % | 29 | |||
| Kubota Mower | 2015-06-10 | 1,700 | 1,210 | 200DB | 11.52 % | 196 | |||
| 36" Cook Top | 2015-02-13 | 1,190 | 669 | 200DB | 12.49 % | 149 | |||
| Refrigerator | 2015-07-11 | 495 | 279 | 200DB | 12.49 % | 62 | |||
| Bath/Hall Flooring | 2016-02-18 | 991 | 47 | SL | 2.56 % | 25 | |||
| Kitchen Flooring | 2016-02-18 | 962 | 47 | SL | 2.56 % | 25 | |||
| Gas Stove | 2016-09-23 | 3,267 | 1,267 | 200DB | 17.49 % | 571 | |||
| Gas Stove | 2016-10-13 | 2,603 | 1,009 | 200DB | 17.49 % | 455 | |||
| Honda Big Red Mower | 2016-03-10 | 2,200 | 1,144 | 200DB | 19.20 % | 422 | |||
| Honda Big Red | 2016-03-10 | 2,000 | 1,040 | 200DB | 19.20 % | 384 | |||
| Mower | 2016-03-10 | 2,300 | 1,196 | 200DB | 19.20 % | 442 | |||
| Computer & Printer | 2016-05-26 | 1,155 | 601 | 200DB | 19.20 % | 222 | |||
| Snow Blower | 2016-11-19 | 1,381 | 718 | 200DB | 19.20 % | 265 | |||
| Refrigerator | 2016-12-06 | 2,182 | 846 | 200DB | 17.49 % | 382 | |||
| Furnace | 2017-11-29 | 5,950 | 212 | 200DB | 27.55 % | 1,639 | |||
| Computer | 2018-03-06 | 1,584 | 200DB | 20.00 % | 317 | ||||
| Pick-Up Truck | 2018-05-14 | 12,500 | 200DB | 20.00 % | 2,500 | ||||
| Pick-Up Bed Liner | 2018-05-17 | 1,711 | 200DB | 20.00 % | 342 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 48,644 | 37,275 | 11,369 | 11,369 |
| Furniture and Fixtures | 137,160 | 134,682 | 2,478 | 2,478 |
| Machinery and Equipment | 49,368 | 45,115 | 4,253 | 4,253 |
| Buildings | 2,692,582 | 1,135,661 | 1,556,921 | 1,556,921 |
| Improvements | 24,901 | 23,281 | 1,620 | 1,620 |
| Land | 180,240 | 180,240 | 180,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Promotional | 300 | 300 | ||
| Auto Expense | 4,765 | 4,765 | ||
| Bank Charges | 540 | 540 | ||
| Contract Labor | 17,400 | 17,400 | ||
| Dues & Subscriptions | 1,676 | 1,676 | ||
| Employee Benefits | 33,802 | 33,802 | ||
| Freight & Postage | 799 | 799 | ||
| Insurance | 13,540 | 13,540 | ||
| Office Expense | 6,342 | 6,342 | ||
| Panel Honorarium | 4,551 | 4,551 | ||
| Repairs & Maintenance | 62,777 | 62,777 | ||
| Resident Stipend | 26,400 | 26,400 | ||
| Residents' Expenses | 10,622 | 10,622 | ||
| Taxes & License | 96 | 96 | ||
| Telephone | 9,089 | 9,089 | ||
| Utilities | 20,510 | 20,510 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Application Fees | 5,780 | ||
| Other Investment Income | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & Professional | 15,470 | 0 | 0 | 15,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 30,943 | 30,943 |