| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 450 | 450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BD | 35,097 | 34,610 |
| BLACKROCK HIGH YIELD BD | 3,074 | 3,118 |
| GOLDMAN SACHS EMERGING MKT DEB | ||
| GUGGENHEIM FLOATING RATE STRAT | ||
| HSBC TOTAL RETURN | ||
| HARTFORD EMERGING MKTS LOCAL D | 6,081 | 4,446 |
| IVY HIGH INCOME | 1,889 | 1,931 |
| WELLS FARGO ADVANTAGE CORE BD | 37,765 | 36,558 |
| FCB INTERMEDIATE BD | ||
| TCW CORE FIXED-INCOME | ||
| AMERICAN BEACON GARCIA HAMILTO | 24,513 | 24,339 |
| GOLDMAN SACHS ENHANCED INCOME | 26,955 | 26,927 |
| T ROWE PRICE INSTITUTIONAL EME | 5,105 | 4,916 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR MANAGED FUTURES STRAT FUND | ||
| COLUMBIA SMALL CAP INDEX FD - | ||
| GOLDMAN SACHS INTL SMALL CAP I | 3,089 | 3,235 |
| JPMORGAN U.S. SMALL CO FD | ||
| OPPENHEIMER INTL GROWTH FD - Y | ||
| TORTOISE MLP & PIPELINE FD | 4,125 | 3,314 |
| MFS GLOBAL ALTERNATIVE STRATEG | ||
| LITMAN GREGORY MASTERS ALTERNA | 3,237 | 3,211 |
| PIMCO STOCKSPLUS INTL (USD-HED | 13,630 | 11,667 |
| AMERICAN BEACON BRIDGEWAY LGE | ||
| BLACKROCK INTL INDEX | ||
| COLUMBIA MID CAP INDEX FD - Z | ||
| COLUMBIA CONTRARIAN CORE | 25,589 | 23,075 |
| DFA INTL REAL ESTATE SECURITIE | 3,833 | 3,775 |
| DRIEHAUS EMERGING MKTS SMALL C | ||
| GLENMEDE LRG CAP CORE | 36,924 | 34,173 |
| HENNESSY CORNERSTONE MID CAP 3 | ||
| IVY INTL CORE EQUITY | 15,516 | 15,460 |
| LAZARD INTL EQUITY | 10,412 | 9,498 |
| MORGAN STANLEY INST FRONTIER E | ||
| NUVEEN SMALL CAP VALUE | 4,402 | 3,807 |
| OPPENHEIMER INTL SMALL-MID CO | 1,460 | 1,550 |
| PEAR TREE POLARIS FOREIGN VALU | 1,837 | 1,792 |
| PIONEER FUNDAMENTAL GROWTH | ||
| PRINCIPAL REAL ESTATE SECURITI | 4,377 | 4,411 |
| T ROWE PRICE MID-CAP GROWTH | 19,706 | 17,386 |
| T ROWE PRICE QM US SMALL-CAP G | 3,964 | 4,186 |
| OPPENHEIMER STEELPATH MLP SELE | 2,160 | 2,565 |
| TIAA-CREF EMERGING MKTS EQUITY | 8,745 | 9,351 |
| VANGUARD 500 INDEX | 46,132 | 52,356 |
| WELLS FARGO SPECIAL MID CAP VA | ||
| FCB MID CAP | ||
| FCB EQUITY | ||
| FCB SMALL CAP | ||
| AQR STYLE PREMIA ALTERNATIVE | ||
| AC ALTERNATIVES MKT NEUTRAL VA | 3,564 | 3,297 |
| DIAMOND HILL LONG/SHORT | ||
| 361 GLOBAL LONG/SHORT EQUITY | 3,989 | 3,855 |
| ISHARES MSCI EAFE INTL INDEX | 33,372 | 32,656 |
| BUFFALO DISCOVERY | ||
| CAUSEWAY EMERGING MKTS | 11,503 | 11,042 |
| COLUMBIA MID CAP INDEX FD - I | 25,854 | 22,672 |
| COLUMBIA SMALL CAP INDEX FD - | 6,590 | 5,893 |
| GOLDMAN SACHS EMERGING MKTS EQ | 11,182 | 10,621 |
| MFS MID CAP VALUE | 21,778 | 18,057 |
| T ROWE PRICE EMERGING MKTS STO | 5,999 | 6,119 |
| SMEAD VALUE | ||
| AQR STYLE PREMIA ALT | ||
| COHEN & STEERS REAL ESTATE SEC | 3,412 | 3,191 |
| FIDELITY ADVISOR INTERNATIONAL | 1,899 | 1,756 |
| OAKMARK FUND | 25,909 | 19,976 |
| WCM FOCUSED INTERNATIONAL GROW | 13,331 | 11,738 |
| JPMORGAN TR I US SMALL COMPANY | 3,080 | 2,845 |
| PEAR TREE POLARIS FOREIGN VALU | 15,234 | 13,379 |
| INFINITY Q DIVERSIFIED ALPHA F | 2,891 | 2,928 |
| BALTER L/S SMALL CAP EQUITY FU | 3,507 | 2,908 |
| GLENMEDE SECURED OPTIONS PORTF | 4,308 | 3,714 |
| EATON VANCE GLOBAL MACRO ABSOL | 2,245 | 2,043 |
| KELLNER MERGER FUND | 3,539 | 3,569 |
| Description | Amount |
|---|---|
| COST BASIS ADJ FOR RETURN OF CAPITAL | 649 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 151 | 151 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 726 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 724 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 371 | 371 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |