| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cullar & Associates, PC Audit and tax preparation | 13,475 | 3,369 | 3,369 | 10,106 |
| Crowe Horwath, LP Audit | 2,240 | 560 | 560 | 1,680 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly traded securities | Purchased | 34,287,637 | 32,681,488 | 1,606,149 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Intermediate-Term Investment Grade Admiral | 1,031,491 | 1,031,491 | |
| Vanguard Short-Term Investment Grade Admiral | 684,630 | 684,630 | |
| Vanguard Total Bond Market Index Fund | 1,890,397 | 1,890,397 | |
| Vangard Total International Bond Index Fund | 1,539,545 | 1,539,545 | |
| Vanguard Total Stock Market Index Fund Admiral | 6,787,612 | 6,787,612 | |
| Vanguard Total International Stock Index Fund Admiral | 4,721,285 | 4,721,285 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office equipment | 37,282 | 37,282 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Project staff of Global Center on Cooperative Security | 121,915 | 121,915 | ||
| Other program expenses | 53,255 | 53,255 | ||
| IT and communications | 6,095 | 5,853 | ||
| Insurance | 6,318 | 6,318 | ||
| Staff development | 1,505 | 1,505 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Deferred excise tax benefit | 28,928 | 28,928 |
| Description | Amount |
|---|---|
| Change in market value of investments | -2,833,637 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred excise tax | 28,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Various Consultants | 92,440 | 92,440 | ||
| KeyBank Investment Management | 41,445 | 41,445 | 41,445 | |
| Longer Investment Management | 54,902 | 54,902 | 54,902 | |
| Vanguard Investment Management | 18,834 | 18,834 | 18,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Net investment tax | 48,928 | 22,819 | ||
| Payroll taxes | 27,363 | 27,363 |