| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 750 | 250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY SR NT | 50,707 | 49,886 |
| CISCO SYS SR NT | 49,682 | 50,776 |
| EMERSON ELEC NT | 49,991 | 51,012 |
| GEORGIA PWR SR NT | 49,627 | 50,387 |
| MICROSOFT CORP NT | 50,283 | 50,317 |
| PEPSICO INC SR NT | 50,375 | 50,908 |
| PRIVATE EXPT FDG NT | 49,688 | 52,240 |
| FEDERAL FARM 4.125% | 50,261 | 50,153 |
| FEDERAL FARM 4.25% | 50,496 | 50,872 |
| FEDERAL FARM 4.15% | 50,257 | 50,012 |
| FEDERAL FARM 4.70% | 50,789 | 52,984 |
| FEDERAL FARM 4.25% 4-16-08 | ||
| FEDERAL HOME 4.25% | ||
| FEDERAL HOME 4.125% | 50,200 | 50,693 |
| JP MORGAN CHASE & CO SSR NT | 51,280 | 51,520 |
| FEDERAL HOME LOAN BKS 2.60% | 50,814 | 50,078 |
| APPLE INC SR GLBL NT | 51,194 | 50,237 |
| GENERAL ELEC CAP CORP MTN FR 3 | ||
| HOME DEPOT INC SR NT 2.25% | ||
| INTEL CORP SR NT 3.30% | 51,256 | 50,530 |
| NORTHERN TR CORP SUB NT 3.95% | 25,786 | 25,468 |
| U S BANCORP MTNS BK ENT FR 3.6 | 25,238 | 24,880 |
| WELLS FARGO CO MTN FR 3.45% | 50,719 | 48,951 |
| FEDERAL HOME 2.07% | 49,950 | 48,729 |
| FEDERAL FARM 3.625% | 49,923 | 50,012 |
| FEDERAL FARM 3.43% | 49,950 | 50,130 |
| FEDERAL HOME LOAN 3.38% | 49,900 | 50,016 |
| FEDERAL HOME LOAN 3.85% | 25,000 | 25,044 |
| FEDERAL HOME LOAN 3.90% | 25,000 | 25,033 |
| O REILLY AUTOMOTIVE | 50,019 | 50,247 |
| DODGE & COX INTERNATIONAL STOC | 195,000 | 231,746 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOVER CORP COM | ||
| 3M CO COM | 13,975 | 33,345 |
| DISNEY WALT CO COM | 25,153 | 90,461 |
| HOME DEPOT INC COM | 16,961 | 103,092 |
| MATTEL INC COM | ||
| OMNICOM GROUP INC COM | 26,302 | 53,099 |
| CVS CAREMARK CORP COM | 20,559 | 39,312 |
| PEPSICO INC COM | 23,324 | 38,668 |
| SYSCO CORP COM | 20,887 | 46,995 |
| CHEVRON CORP NEW COM | 20,776 | 29,917 |
| EXXON MOBIL CORP COM | 20,703 | 20,457 |
| BERKSHIRE HATHAWAY INC CL B | 21,348 | 61,254 |
| JPMORGAN CHASE AND CO COM | 19,885 | 48,810 |
| US BANCORP COM NEW | 22,083 | 38,845 |
| JOHNSON AND JOHNSON COM | 27,055 | 54,846 |
| TE CONNECTIVITY LTD REG SHS | 23,214 | 64,286 |
| CISCO SYS INC COM | 23,520 | 43,330 |
| MICROSOFT CORP COM | 29,441 | 106,649 |
| SOUTHERN CO COM | ||
| DODGE AND COX INTL STK FD | ||
| NORTHERN TR CORP COM | 33,911 | 54,334 |
| WELLS FARGO & CO NEW COM | 13,284 | 23,040 |
| BRISTOL MYERS SQUIBB CO COM | 31,962 | 64,975 |
| ABBVIE INC | 14,255 | 46,095 |
| APPLE INC | 33,266 | 82,814 |
| PFIZER INC | 46,320 | 65,475 |
| TJX COS INC NEW COM | 35,975 | 44,740 |
| INTERNATIONAL BUSINESS MACHS C | 28,579 | 25,576 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| ACCRD INT PAID | 105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES - INCOME (NON-DED | 3,625 | 2,719 | 906 | |
| TRUSTEE FEES-PRIN (NON-DEDUCTI | 3,625 | 2,719 | 906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 255 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,016 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 804 | 804 | 0 |