| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 50 SHRS SPDR S&P 500 ETF TR | 2014-12 | PURCHASE | 2018-10 | 13,579 | 14,515 | -936 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA-COLA | 15,692 | 15,692 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER OPERATING EXP | 996 | 996 | ||
| MAINTENANCE SUPPLIES | 1,023 | 1,023 | ||
| FOOD SUPPLIES | 8,957 | 8,957 | ||
| LIABILITY & WORK COMP INSUR | 2,010 | 2,010 | ||
| FOOD PREP & DELIVERY | 8,339 | 8,339 | ||
| COUNSELING SERVICES | 3,000 | 3,000 | ||
| FOOD INSPECTION FEES | 205 | 205 | ||
| STAFF TRAINING FEES | 705 | 705 | ||
| BOOKS AND BAGS | 350 | 350 | ||
| STAFF MEDICAL EXPENSES | 43 | 43 | ||
| PAY PAL FEES | 50 | 50 | ||
| FIELD TRIP EXPENSES | 278 | 278 | ||
| PURCHASES | 171 | 171 | ||
| SALES TAX NOT EXEMPTED | 1 | 1 | ||
| REPLACEMENT EQUIP | 705 | 705 | ||
| NEW CLASSROOM SUPPLIES | 1,632 | 1,632 | ||
| NEW CLASSROOM STAFFING | 710 | 710 | ||
| INVESTMENT FEES | 4 | 4 | ||
| MARGIN INTEREST | 3 | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION | 86,948 | 86,948 | |
| TUITION SCHOLARSHIP BASE PAY | 990 | 990 | |
| TUITION SUBSTITUTE SELF PAY | 9,646 | 9,646 | |
| AFTER SCHOOL CARE | 4,074 | 4,074 | |
| LATE FEE INCOME | 195 | 195 | |
| UNAPPLIED CASH OVERPAYMENT | 736 | 736 | |
| REFUND INCOME | 87 | 87 | |
| IN-KIND CONTRIBUTIONS | 171 | 171 |