| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693390841 PIMCO FD PAC INV MGM | ||
| 921937603 VANGUARD TOTAL BOND | 68,456 | 68,436 |
| 256210105 DODGE & COX INCOME F | ||
| 552746364 MFS EMERGING MKTS DE | ||
| 592905764 METROPOLITAN WEST T/ | ||
| 92203J308 VANGUARD TOTAL INTL | 60,381 | 60,144 |
| 722005816 PIMCO INVESTMENT GRA | 30,318 | 29,718 |
| 921937827 VANGUARD SHORT-TERM | 31,501 | 31,664 |
| 54401E143 LORD ABBETT SHRT DUR | 33,722 | 33,722 |
| 83002G108 SIX CIRCLES ULTRA SH | 17,165 | 17,096 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 2,746 | 4,594 |
| 110122108 BRISTOL-MYERS SQUIBB | 2,411 | 3,119 |
| 115233579 BROWN ADV JAPAN ALPH | ||
| 125896100 CMS ENERGY CORP | ||
| 151020104 CELGENE CORP | 944 | 1,410 |
| 172967424 CITIGROUP INC | 3,278 | 4,737 |
| 254687106 WALT DISNEY CO/THE | 6,007 | 6,798 |
| 256206103 DODGE & COX INTL STO | 32,740 | 38,495 |
| 277432100 EASTMAN CHEMICAL CO | ||
| 369550108 GENERAL DYNAMICS COR | 3,517 | 3,459 |
| 375558103 GILEAD SCIENCES INC | 1,752 | 1,188 |
| 416515104 HARTFORD FINANCIAL S | ||
| 437076102 HOME DEPOT INC | 1,047 | 5,326 |
| 438516106 HONEYWELL INTERNATIO | 1,964 | 6,738 |
| 464287465 ISHARES MSCI EAFE IN | 119,206 | 128,199 |
| 493267108 KEYCORP | 2,324 | 2,675 |
| 500754106 THE KRAFT HEINZ CO | ||
| 532457108 ELI LILLY & CO | 3,255 | 4,860 |
| 548661107 LOWE'S COS INC | 705 | 3,417 |
| 573284106 MARTIN MARIETTA MATE | ||
| 574599106 MASCO CORP | ||
| 594918104 MICROSOFT CORP | 3,713 | 16,556 |
| 609207105 MONDELEZ INTERNATION | 2,140 | 3,483 |
| 617446448 MORGAN STANLEY | 3,224 | 5,868 |
| 666807102 NORTHROP GRUMMAN COR | 3,178 | 3,184 |
| 674599105 OCCIDENTAL PETROLEUM | 5,479 | 5,524 |
| 713448108 PEPSICO INC | 4,619 | 5,303 |
| 717081103 PFIZER INC | 6,018 | 7,726 |
| 723787107 PIONEER NATURAL RESO | 3,469 | 3,420 |
| 808513105 SCHWAB (CHARLES) COR | 1,372 | 2,035 |
| 854502101 STANLEY BLACK & DECK | 2,609 | 3,353 |
| 872540109 TJX COMPANIES INC | ||
| 882508104 TEXAS INSTRUMENTS IN | 2,303 | 4,158 |
| 907818108 UNION PACIFIC CORP | 3,853 | 5,253 |
| 949746101 WELLS FARGO & CO | 1,872 | 4,931 |
| 988498101 YUM! BRANDS INC | 1,905 | 1,930 |
| 00724F101 ADOBE INC. | 543 | 3,846 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 02079K107 ALPHABET INC/CA-CL C | 3,630 | 10,356 |
| 02079K305 ALPHABET INC/CA-CL A | 1,870 | 5,225 |
| 09062X103 BIOGEN INC | 869 | 1,806 |
| 09247X101 BLACKROCK INC | ||
| 14042Y601 CAPITAL GR NON US EQ | 30,654 | 33,700 |
| 16119P108 CHARTER COMMUNICATIO | 3,684 | 4,275 |
| 20030N101 COMCAST CORP-CLASS A | 1,045 | 2,758 |
| 20605P101 CONCHO RESOURCES INC | ||
| 25470M109 DISH NETWORK CORP-A | ||
| 26875P101 EOG RESOURCES INC | 4,374 | 4,797 |
| 26884L109 EQT CORP | ||
| 30303M102 FACEBOOK INC-A | 1,726 | 3,015 |
| 31620M106 FIDELITY NATIONAL IN | 2,137 | 3,487 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 57636Q104 MASTERCARD INC-CLASS | 823 | 8,489 |
| 58933Y105 MERCK & CO. INC. | 3,217 | 3,897 |
| 59156R108 METLIFE INC | ||
| 60871R209 MOLSON COORS BREWING | ||
| 64122Q309 NEUBERGER BER MU/C O | 21,907 | 34,002 |
| 65339F101 NEXTERA ENERGY INC | 2,814 | 3,476 |
| 65473P105 NISOURCE INC | 966 | 2,053 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,505 | 2,066 |
| 78462F103 SPDR S&P 500 ETF TRU | 158,048 | 216,681 |
| 78486Q101 SVB FINANCIAL GROUP | 1,347 | 2,089 |
| 90130A101 TWENTY-FIRST CENTURY | ||
| 91324P102 UNITEDHEALTH GROUP I | 1,704 | 11,210 |
| 92532F100 VERTEX PHARMACEUTICA | 408 | 2,154 |
| 92826C839 VISA INC-CLASS A SHA | 1,993 | 3,430 |
| 94106B101 WASTE CONNECTIONS IN | 1,533 | 2,302 |
| 96208T104 WEX INC | 1,384 | 2,101 |
| 98138H101 WORKDAY INC-CLASS A | ||
| G0176J109 ALLEGION PLC | 1,755 | 2,152 |
| G0177J108 ALLERGAN PLC | ||
| G1151C101 ACCENTURE PLC-CL A | 2,020 | 3,525 |
| H1467J104 CHUBB LTD | 1,524 | 4,392 |
| Y09827109 BROADCOM LTD | ||
| 002824100 ABBOTT LABORATORIES | ||
| 023135106 AMAZON.COM INC | 2,569 | 10,514 |
| 026874784 AMERICAN INTERNATION | ||
| 032511107 ANADARKO PETROLEUM C | ||
| 032654105 ANALOG DEVICES INC | 2,780 | 3,176 |
| 037833100 APPLE INC | 854 | 10,884 |
| 060505104 BANK OF AMERICA CORP | 2,393 | 6,406 |
| 064058100 BANK OF NEW YORK MEL | ||
| 084670702 BERKSHIRE HATHAWAY I | 5,387 | 6,125 |
| 125509109 CIGNA CORP | ||
| 247361702 DELTA AIR LINES INC | 2,086 | 1,946 |
| 25278X109 DIAMONDBACK ENERGY I | 1,661 | 1,483 |
| 256746108 DOLLAR TREE INC | 2,718 | 2,710 |
| 26078J100 DOWDUPONT INC | 6,570 | 5,990 |
| 45866F104 INTERCONTINENTAL EXC | 1,161 | 1,507 |
| 459200101 INTL BUSINESS MACHIN | ||
| 46432F842 ISHARES CORE MSCI EA | 71,414 | 63,800 |
| 48129C207 JPMORGAN GL RES ENH | 87,400 | 99,993 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 654106103 NIKE INC -CL B | ||
| 655844108 NORFOLK SOUTHERN COR | 4,324 | 4,785 |
| 67066G104 NVIDIA CORP | 4,608 | 2,804 |
| 718172109 PHILIP MORRIS INTERN | 4,471 | 3,004 |
| 77956H435 T ROWE PR OVERSEAS S | 33,671 | 32,857 |
| 913017109 UNITED TECHNOLOGIES | 2,068 | 1,810 |
| 92210H105 VANTIV INC - CL A | ||
| 931427108 WALGREENS BOOTS ALLI | ||
| 98956P102 ZIMMER HOLDINGS INC | 5,159 | 4,771 |
| G2709G107 DELPHI TECHNOLOGIES | ||
| G47791101 INGERSOLL-RAND PLC | ||
| G6095L109 APTIV PLC | 2,444 | 1,970 |
| 025816109 AMERICAN EXPRESS CO | 1,830 | 1,716 |
| 053015103 AUTOMATIC DATA PROCE | 3,037 | 2,754 |
| 191216100 COCA-COLA CO/THE | 2,806 | 2,983 |
| 285512109 ELECTRONIC ARTS INC | 3,941 | 3,156 |
| 315911750 FIDELITY 500 INDEX F | 39,057 | 36,353 |
| 701094104 PARKER HANNIFIN CORP | 2,082 | 1,491 |
| 744320102 PRUDENTIAL FINANCIAL | 1,913 | 1,957 |
| 778296103 ROSS STORES INC | 2,728 | 2,829 |
| 981558109 WORLDPAY INC CL A | 2,289 | 2,216 |
| 11135F101 BROADCOM INC | 974 | 6,611 |
| 46641Q696 JPMORGAN BETABUILDER | 35,544 | 30,597 |
| 46641Q712 JPMORGAN BETABUILDER | 35,804 | 30,941 |
| 56585A102 MARATHON PETROLEUM C | 4,867 | 3,895 |
| 64110L106 NETFLIX INC | 2,595 | 1,874 |
| 70450Y103 PAYPAL HOLDINGS INC | 2,534 | 2,523 |
| 79466L302 SALESFORCE.COM INC | 3,781 | 3,972 |
| 83002G306 SIX CIRCLES U.S. UNC | 68,660 | 62,575 |
| 83002G405 SIX CIRCLES INTERNAT | 34,330 | 31,073 |
| G5494J103 LINDE PLC | 2,088 | 2,029 |
| G5960L103 MEDTRONIC PLC | 3,252 | 3,638 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X435 CHILTON STRATEGIC EU | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 16,177 | 15,086 |
| 00191K609 AQR MANAGED FUTURES | |||
| 024525172 AMERICAN BEACON GLG | |||
| 41015K714 JOHN HAN II-ABS RET | |||
| 74441J837 PRUDENTIAL ABS RET B | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 33,972 | 32,885 |
| 25264S833 DIAMOND HILL LONG/SH | AT COST | 15,846 | 13,824 |
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 16,861 | 16,644 |
| Description | Amount |
|---|---|
| 2018 TRANSACTIONS POSTED IN 2019 | 1,661 |
| SALES BASIS ADJUSTMENT | 26 |
| ROUNDING | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 0 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1 |
| 2017 TRANSACTIONS POSTED IN 2018 | 1,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5 | 5 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 878 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,580 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 877 | 877 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |