| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | 93,603 | 91,465 |
| 258620103 DOUBLELINE TOTL RET | 144,829 | 139,413 |
| 693390841 PIMCO FD PAC INV MGM | ||
| 921937603 VANGUARD TOTAL BOND | 515,434 | 504,199 |
| 091929687 BLACKROCK HIGH YIELD | ||
| 410227813 JOHN HANCOCKINC FD - | 57,571 | 54,374 |
| 48121A126 JPMORGAN TAX AWR R/R | ||
| 48121L114 JPMORGAN STRAT INC O | ||
| 77956H534 T ROWE PR EMERG MKTS | ||
| 92203J308 VANGUARD TOTAL INTL | 402,665 | 399,913 |
| 552746364 MFS EMERGING MKTS DE | 56,606 | 57,065 |
| 693390601 PIMCO SHORT-TERM FD- | 100,254 | 99,091 |
| 722005816 PIMCO INVESTMENT GRA | 246,367 | 239,236 |
| 808524870 SCHWAB U.S. TIPS ETF | 65,513 | 64,859 |
| 921937827 VANGUARD SHORT-TERM | 172,529 | 173,090 |
| 54401E143 LORD ABBETT SHRT DUR | 118,478 | 118,478 |
| 09260B614 BLACKROCK HIGH YIELD | 61,903 | 59,730 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 6,296 | 10,531 |
| 110122108 BRISTOL-MYERS SQUIBB | 5,520 | 7,173 |
| 125896100 CMS ENERGY CORP | ||
| 151020104 CELGENE CORP | 1,821 | 3,012 |
| 172967424 CITIGROUP INC | 7,843 | 10,933 |
| 254687106 WALT DISNEY CO/THE | 13,764 | 15,570 |
| 256206103 DODGE & COX INTL STO | 132,543 | 163,562 |
| 277432100 EASTMAN CHEMICAL CO | ||
| 369550108 GENERAL DYNAMICS COR | 7,921 | 7,861 |
| 375558103 GILEAD SCIENCES INC | 3,045 | 2,565 |
| 416515104 HARTFORD FINANCIAL S | ||
| 437076102 HOME DEPOT INC | 2,399 | 12,199 |
| 438516106 HONEYWELL INTERNATIO | 4,604 | 15,458 |
| 464287465 ISHARES MSCI EAFE IN | 295,107 | 322,114 |
| 493267108 KEYCORP | 5,469 | 6,134 |
| 500754106 THE KRAFT HEINZ CO | ||
| 532457108 ELI LILLY & CO | 7,422 | 11,225 |
| 548661107 LOWE'S COS INC | 1,714 | 7,758 |
| 573284106 MARTIN MARIETTA MATE | ||
| 574599106 MASCO CORP | ||
| 594918104 MICROSOFT CORP | 8,834 | 37,987 |
| 609207105 MONDELEZ INTERNATION | 4,567 | 8,006 |
| 617446448 MORGAN STANLEY | 6,993 | 13,441 |
| 666807102 NORTHROP GRUMMAN COR | 7,564 | 7,592 |
| 674599105 OCCIDENTAL PETROLEUM | 12,087 | 12,644 |
| 713448108 PEPSICO INC | 10,548 | 12,153 |
| 717081103 PFIZER INC | 13,763 | 17,766 |
| 723787107 PIONEER NATURAL RESO | 7,925 | 7,891 |
| 808513105 SCHWAB (CHARLES) COR | 3,148 | 4,693 |
| 854502101 STANLEY BLACK & DECK | 5,951 | 7,783 |
| 872540109 TJX COMPANIES INC | ||
| 882508104 TEXAS INSTRUMENTS IN | 5,236 | 9,545 |
| 907818108 UNION PACIFIC CORP | 9,135 | 12,164 |
| 949746101 WELLS FARGO & CO | 6,153 | 11,290 |
| 988498101 YUM! BRANDS INC | 4,085 | 4,136 |
| 00724F101 ADOBE INC. | 1,246 | 8,823 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 02079K107 ALPHABET INC/CA-CL C | 8,740 | 24,855 |
| 02079K305 ALPHABET INC/CA-CL A | 3,583 | 11,495 |
| 09062X103 BIOGEN INC | 2,080 | 3,912 |
| 09247X101 BLACKROCK INC | ||
| 16119P108 CHARTER COMMUNICATIO | 7,726 | 9,689 |
| 20030N101 COMCAST CORP-CLASS A | 2,234 | 6,333 |
| 20605P101 CONCHO RESOURCES INC | ||
| 25470M109 DISH NETWORK CORP-A | ||
| 26875P101 EOG RESOURCES INC | 9,962 | 10,988 |
| 30303M102 FACEBOOK INC-A | 3,976 | 6,948 |
| 31620M106 FIDELITY NATIONAL IN | 4,894 | 7,999 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 46434G822 ISHARES INC MSCI JAP | 115,307 | 106,196 |
| 57636Q104 MASTERCARD INC-CLASS | 2,223 | 19,620 |
| 58933Y105 MERCK & CO. INC. | 6,580 | 8,864 |
| 59156R108 METLIFE INC | ||
| 60871R209 MOLSON COORS BREWING | ||
| 64122Q309 NEUBERGER BER MU/C O | 87,186 | 121,323 |
| 65339F101 NEXTERA ENERGY INC | 6,386 | 7,822 |
| 65473P105 NISOURCE INC | 2,113 | 4,690 |
| 67103H107 O'REILLY AUTOMOTIVE | 3,761 | 5,165 |
| 78462F103 SPDR S&P 500 ETF TRU | 519,678 | 730,016 |
| 78486Q101 SVB FINANCIAL GROUP | 2,911 | 4,558 |
| 90130A101 TWENTY-FIRST CENTURY | ||
| 91324P102 UNITEDHEALTH GROUP I | 4,231 | 25,659 |
| 92532F100 VERTEX PHARMACEUTICA | 941 | 4,971 |
| 92826C839 VISA INC-CLASS A SHA | 4,596 | 7,916 |
| 94106B101 WASTE CONNECTIONS IN | 3,531 | 5,272 |
| 96208T104 WEX INC | 3,032 | 4,622 |
| 98138H101 WORKDAY INC-CLASS A | ||
| G0176J109 ALLEGION PLC | 4,020 | 4,942 |
| G1151C101 ACCENTURE PLC-CL A | 4,633 | 8,179 |
| H1467J104 CHUBB LTD | 4,022 | 10,076 |
| Y09827109 BROADCOM LTD | ||
| 002824100 ABBOTT LABORATORIES | ||
| 023135106 AMAZON.COM INC | 6,226 | 25,533 |
| 026874784 AMERICAN INTERNATION | ||
| 032654105 ANALOG DEVICES INC | 6,458 | 7,296 |
| 037833100 APPLE INC | 1,609 | 25,081 |
| 04314H857 ARTISAN INTL VALUE F | 53,073 | 71,001 |
| 060505104 BANK OF AMERICA CORP | 7,582 | 14,735 |
| 064058100 BANK OF NEW YORK MEL | ||
| 084670702 BERKSHIRE HATHAWAY I | 12,525 | 14,088 |
| 125509109 CIGNA CORP | ||
| 25278X109 DIAMONDBACK ENERGY I | 3,633 | 3,245 |
| 256746108 DOLLAR TREE INC | 6,344 | 6,322 |
| 26078J100 DOWDUPONT INC | 14,917 | 13,691 |
| 45866F104 INTERCONTINENTAL EXC | 2,728 | 3,541 |
| 459200101 INTL BUSINESS MACHIN | ||
| 46432F842 ISHARES CORE MSCI EA | 174,525 | 156,805 |
| 48121L841 JPMORGAN LARGE CAP G | 40,935 | 63,441 |
| 48129C207 JPMORGAN GL RES ENH | 173,533 | 206,752 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 654106103 NIKE INC -CL B | ||
| 655844108 NORFOLK SOUTHERN COR | 10,072 | 11,066 |
| 67066G104 NVIDIA CORP | 10,648 | 6,408 |
| 718172109 PHILIP MORRIS INTERN | 9,813 | 6,810 |
| 77956H435 T ROWE PR OVERSEAS S | 154,771 | 164,277 |
| 913017109 UNITED TECHNOLOGIES | 4,852 | 4,153 |
| 92210H105 VANTIV INC - CL A | ||
| 98956P102 ZIMMER HOLDINGS INC | 11,782 | 10,891 |
| G2709G107 DELPHI TECHNOLOGIES | ||
| G47791101 INGERSOLL-RAND PLC | ||
| G6095L109 APTIV PLC | 5,693 | 4,556 |
| 025816109 AMERICAN EXPRESS CO | 3,861 | 3,622 |
| 053015103 AUTOMATIC DATA PROCE | 6,794 | 6,163 |
| 191216100 COCA-COLA CO/THE | 6,460 | 6,866 |
| 247361702 DELTA AIR LINES INC | 4,866 | 4,441 |
| 285512109 ELECTRONIC ARTS INC | 8,367 | 6,707 |
| 315911750 FIDELITY 500 INDEX F | 438,754 | 415,102 |
| 464286509 ISHARES MSCI CANADA | 64,855 | 53,646 |
| 701094104 PARKER HANNIFIN CORP | 4,997 | 3,579 |
| 744320102 PRUDENTIAL FINANCIAL | 4,383 | 4,485 |
| 778296103 ROSS STORES INC | 6,258 | 6,490 |
| 981558109 WORLDPAY INC CL A | 5,351 | 5,121 |
| 11135F101 BROADCOM INC | 2,095 | 15,003 |
| 56585A102 MARATHON PETROLEUM C | 11,119 | 8,852 |
| 64110L106 NETFLIX INC | 5,931 | 4,283 |
| 70450Y103 PAYPAL HOLDINGS INC | 5,860 | 5,802 |
| 79466L302 SALESFORCE.COM INC | 8,651 | 9,040 |
| G5494J103 LINDE PLC | 4,980 | 4,837 |
| G5960L103 MEDTRONIC PLC | 7,522 | 8,368 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X435 CHILTON STRATEGIC EU | |||
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 64,298 | 64,427 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 72201M487 PIMCO UNCONSTRAINED | |||
| 00191K609 AQR MANAGED FUTURES | |||
| 74441J837 PRUDENTIAL ABS RET B | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 125,367 | 121,357 |
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 56,277 | 51,970 |
| 25264S833 DIAMOND HILL LONG/SH | AT COST | 56,277 | 49,825 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 133 |
| 2019 TRANS POSTED IN 2018 | 8,795 |
| CHANGE TO FUND BALANCE | 459 |
| ROUNDING | 43 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2017 TRANS POSTED IN 2018 | 8,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11 | 11 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,903 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,684 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,747 | 2,747 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 105 | 105 | 0 |