| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTL RET | ||
| 921937603 VANGUARD TOTAL BOND | 82,917 | 82,085 |
| 091929687 BLACKROCK HIGH YIELD | ||
| 256210105 DODGE & COX INCOME F | ||
| 552746364 MFS EMERGING MKTS DE | ||
| 64128K579 NB HIGH INCOME BOND- | ||
| 92203J308 VANGUARD TOTAL INTL | 73,448 | 73,136 |
| 722005816 PIMCO INVESTMENT GRA | 50,000 | 49,157 |
| 921937827 VANGUARD SHORT-TERM | 44,997 | 45,178 |
| 54401E143 LORD ABBETT SHRT DUR | 45,000 | 45,000 |
| 83002G108 SIX CIRCLES ULTRA SH | 24,000 | 23,904 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101121101 BOSTON PROPERTIES IN | 3,021 | 2,814 |
| 110122108 BRISTOL-MYERS SQUIBB | 7,347 | 7,537 |
| 115233579 BROWN ADV JAPAN ALPH | ||
| 125896100 CMS ENERGY CORP | 1,805 | 5,859 |
| 166764100 CHEVRON CORP | 17,186 | 20,561 |
| 172062101 CINCINNATI FINANCIAL | 461 | 1,548 |
| 191216100 COCA-COLA CO/THE | 4,374 | 5,587 |
| 229899109 CULLEN/FROST BANKERS | 1,915 | 3,342 |
| 233331107 DTE ENERGY COMPANY | 738 | 1,213 |
| 254709108 DISCOVER FINANCIAL S | 4,575 | 4,424 |
| 256206103 DODGE & COX INTL STO | 30,884 | 51,581 |
| 260003108 DOVER CORP | 8,758 | 9,294 |
| 281020107 EDISON INTERNATIONAL | ||
| 363576109 ARTHUR J GALLAGHER & | 2,283 | 4,717 |
| 369550108 GENERAL DYNAMICS COR | 9,746 | 9,904 |
| 372460105 GENUINE PARTS CO | 1,920 | 4,417 |
| 375558103 GILEAD SCIENCES INC | 6,189 | 5,067 |
| 416515104 HARTFORD FINANCIAL S | 6,058 | 8,979 |
| 437076102 HOME DEPOT INC | 2,785 | 12,371 |
| 438516106 HONEYWELL INTERNATIO | 2,384 | 5,681 |
| 452308109 ILLINOIS TOOL WORKS | 5,356 | 9,502 |
| 459506101 INTL FLAVORS & FRAGR | ||
| 464287465 ISHARES MSCI EAFE IN | 171,485 | 170,462 |
| 478160104 JOHNSON & JOHNSON | 4,090 | 11,227 |
| 482480100 KLA-TENCOR CORP | ||
| 494368103 KIMBERLY-CLARK CORP | ||
| 500754106 THE KRAFT HEINZ CO | 1,958 | 1,463 |
| 501797104 L BRANDS INC | ||
| 532457108 ELI LILLY & CO | 8,856 | 12,498 |
| 594918104 MICROSOFT CORP | 3,950 | 15,032 |
| 609207105 MONDELEZ INTERNATION | 6,626 | 7,726 |
| 655844108 NORFOLK SOUTHERN COR | 4,651 | 7,178 |
| 665859104 NORTHERN TRUST CORP | 2,637 | 4,430 |
| 674599105 OCCIDENTAL PETROLEUM | 11,408 | 10,680 |
| 693475105 PNC FINANCIAL SERVIC | 6,913 | 12,392 |
| 693506107 PPG INDUSTRIES INC | 6,853 | 9,098 |
| 713448108 PEPSICO INC | 5,046 | 5,414 |
| 717081103 PFIZER INC | 4,356 | 12,702 |
| 718172109 PHILIP MORRIS INTERN | 6,318 | 6,142 |
| 742718109 PROCTER & GAMBLE CO/ | 5,573 | 6,342 |
| 743315103 PROGRESSIVE CORP | 1,298 | 3,137 |
| 744320102 PRUDENTIAL FINANCIAL | 4,858 | 6,524 |
| 747525103 QUALCOMM INC | ||
| 749685103 RPM INTERNATIONAL IN | 2,274 | 2,763 |
| 760759100 REPUBLIC SERVICES IN | 3,217 | 5,767 |
| 806857108 SCHLUMBERGER LTD | ||
| 828806109 SIMON PROPERTY GROUP | 4,404 | 4,872 |
| 833034101 SNAP-ON INC | ||
| 854502101 STANLEY BLACK & DECK | 7,129 | 7,184 |
| 882508104 TEXAS INSTRUMENTS IN | 4,851 | 11,151 |
| 886547108 TIFFANY & CO | 3,458 | 2,496 |
| 887317303 TIME WARNER INC | ||
| 902973304 US BANCORP | 3,809 | 6,261 |
| 907818108 UNION PACIFIC CORP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 918204108 VF CORP | 1,211 | 2,568 |
| 949746101 WELLS FARGO & CO | 4,201 | 8,156 |
| 2.6138E+113 DR PEPPER SNAPPLE | ||
| 8.9417E+113 TRAVELERS COS INC/ | ||
| 00287Y109 ABBVIE INC | ||
| 02209S103 ALTRIA GROUP INC | 9,181 | 8,989 |
| 03076C106 AMERIPRISE FINANCIAL | ||
| 09247X101 BLACKROCK INC | 6,760 | 12,177 |
| 12572Q105 CME GROUP INC | 6,364 | 18,624 |
| 14040H105 CAPITAL ONE FINANCIA | 5,212 | 4,913 |
| 14042Y601 CAPITAL GR NON US EQ | 52,724 | 54,930 |
| 17243V102 CINEMARK HOLDINGS IN | ||
| 20030N101 COMCAST CORP-CLASS A | 11,527 | 12,292 |
| 20825C104 CONOCOPHILLIPS | 8,099 | 13,717 |
| 30231G102 EXXON MOBIL CORP | 1,160 | 3,614 |
| 31620M106 FIDELITY NATIONAL IN | 2,382 | 6,358 |
| 40414L109 HCP INC | ||
| 46637K513 JPM GLBL RES ENH IND | ||
| 4812A2207 JPM INTREPID GRWTH F | ||
| 55261F104 M & T BANK CORP | 1,759 | 4,437 |
| 58933Y105 MERCK & CO. INC. | 9,547 | 19,637 |
| 59156R108 METLIFE INC | 6,659 | 6,693 |
| 60871R209 MOLSON COORS BREWING | ||
| 65339F101 NEXTERA ENERGY INC | 4,243 | 8,865 |
| 65473P105 NISOURCE INC | 3,354 | 5,121 |
| 74005P104 PRAXAIR INC | ||
| 74144T108 T ROWE PRICE GROUP I | 3,187 | 6,739 |
| 77956H757 T ROWE PRICE OVERSEA | ||
| 78409V104 S&P GLOBAL INC | ||
| 78462F103 SPDR S&P 500 ETF TRU | 276,445 | 349,888 |
| 88579Y101 3M CO | 2,614 | 5,145 |
| 91913Y100 VALERO ENERGY CORP | 3,194 | 2,999 |
| 92343V104 VERIZON COMMUNICATIO | 5,876 | 10,850 |
| 96145D105 WESTROCK COMPANY | ||
| 98310W108 WYNDHAM WORLDWIDE CO | ||
| 98389B100 XCEL ENERGY INC | 4,464 | 7,046 |
| G1151C101 ACCENTURE PLC-CL A | 2,528 | 4,230 |
| G9319H102 VALIDUS HOLDINGS LTD | ||
| H1467J104 CHUBB LTD | 4,875 | 5,684 |
| 002824100 ABBOTT LABORATORIES | 2,611 | 4,195 |
| 009158106 AIR PRODUCTS & CHEMI | 10,352 | 10,723 |
| 015271109 ALEXANDRIA REAL ESTA | 718 | 1,383 |
| 032654105 ANALOG DEVICES INC | 5,588 | 9,613 |
| 037833100 APPLE INC | 3,719 | 7,572 |
| 053015103 AUTOMATIC DATA PROCE | 1,926 | 4,327 |
| 053484101 AVALONBAY COMMUNITIE | 5,240 | 6,266 |
| 054937107 BB&T CORP | 3,280 | 6,021 |
| 060505104 BANK OF AMERICA CORP | 11,082 | 17,963 |
| 075887109 BECTON DICKINSON AND | 2,609 | 7,436 |
| 26078J100 DOWDUPONT INC | 8,515 | 8,878 |
| 26138E109 DR PEPPER SNAPPLE GR | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 48129C207 JPMORGAN GL RES ENH | 136,622 | 156,573 |
| 580135101 MCDONALD'S CORP | 10,097 | 11,542 |
| 77956H435 T ROWE PR OVERSEAS S | 56,495 | 51,735 |
| 855244109 STARBUCKS CORP | 3,954 | 4,572 |
| 89417E109 TRAVELERS COS INC/TH | 4,323 | 11,017 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 126650100 CVS HEALTH CORP | 7,484 | 6,421 |
| 244199105 DEERE & CO | 1,823 | 1,790 |
| 418056107 HASBRO INC | 4,451 | 3,900 |
| 517834107 LAS VEGAS SANDS CORP | 2,586 | 2,603 |
| 571748102 MARSH & MCLENNAN COS | 1,552 | 1,436 |
| 701094104 PARKER HANNIFIN CORP | 5,547 | 5,369 |
| 744573106 PUBLIC SERVICE ENTER | 4,308 | 4,320 |
| 929042109 VORNADO REALTY TRUST | 4,381 | 3,784 |
| 931142103 WALMART INC | 3,283 | 3,353 |
| 87612E106 TARGET CORP | 5,398 | 4,692 |
| 46641Q688 JPM BETABUILDERS DEV | 13,552 | 13,107 |
| 46641Q696 JPMORGAN BETABUILDER | 47,983 | 41,320 |
| 46641Q712 JPMORGAN BETABUILDER | 67,393 | 60,488 |
| 46641Q720 JPMORGAN BETABUILDER | 53,977 | 50,751 |
| 83002G306 SIX CIRCLES U.S. UNC | 96,000 | 87,141 |
| 83002G405 SIX CIRCLES INTERNAT | 48,000 | 43,304 |
| 98311A105 WYNDHAM HOTELS & RES | 2,362 | 2,087 |
| G5960L103 MEDTRONIC PLC | 7,141 | 7,641 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X435 CHILTON STRATEGIC EU | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 23,523 | 21,859 |
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 19,653 | 19,972 |
| 29446A819 EQUINOX CAMPBELL STR | |||
| 024525172 AMERICAN BEACON GLG | |||
| 74441J837 PRUDENTIAL ABS RET B | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 45,000 | 43,438 |
| 25264S833 DIAMOND HILL LONG/SH | AT COST | 23,177 | 20,796 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 145 |
| TAX EFFECTIVE 2018, POSTED 2019 | 2,631 |
| COST BASIS ADJUSTMENTS | 3,996 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| TAX EFFECTIVE 2017, POSTED 2018 | 2,227 |
| ROUDING | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 15 | 15 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,254 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,956 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,168 | 1,168 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |