| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,753 | 175 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 HARTFORD LIFE INS CPI | ||
| 13JN10 5.38% DUE 03/15/16 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12,087.813 PIMCO TOTAL RETURN | 124,265 | 120,032 | |
| 26,282.215 JP MORGAN STRAT INC | 309,289 | 296,726 | |
| 2,796.671 BLACKROCK MID CAP | 43,906 | 41,922 | |
| 3,568.734 DELAWARE EMERGING MK | 68,685 | 55,173 | |
| 1,446.956 DELAWARE SMALL CAP | 31,803 | 23,933 | |
| 12,129.432 MAINSTAY US EQUITY | 108,326 | 74,960 | |
| 7,952.973 PIMCO STOCKSPLUSINTL | 59,061 | 48,672 | |
| 21,885.795 VIRTUS NWFLT MLTSEC | 105,039 | 101,550 | |
| 18,323.497 MSIF ULTRA-SHORT IN | 183,425 | 183,418 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COVINA MOUNTAIN VIEW | -233,062 | -213,674 | -213,674 |
| 10831 FRUITLAND VENTURE | -74,569 | -73,089 | -73,089 |
| TORRANCE VENTURE | -545,676 | -604,726 | -604,726 |
| BROOKS VENTURE | -143,271 | -130,296 | -130,296 |
| WOODGLEN VENTURE | -217,804 | -211,561 | -211,561 |
| DATE OF CONTRIBUTION ADJUSTMEN | 2,761,678 | 2,761,678 | 2,761,678 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 14,507 | 1,451 | ||
| MORGAN STANLEY FEES | 175 | 17 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Covina Mountain View- Real Estate Income | 38,561 | 38,561 | |
| Covina Mountain View- Investment Expense | -475 | -475 | |
| 10831 Fruitland Venture-Real Estate Inc | 4,392 | 4,392 | |
| Torrance Venture- Real Estate Income | 41,270 | 41,270 | |
| Torrance Venture- Investment Expense | -3,287 | -3,287 | |
| Brooks Venture- Real Estate Income | 18,124 | 18,124 | |
| Woodglen Venture- Real Estate Income | 10,405 | 10,405 |
| Description | Amount |
|---|---|
| BROOKS VENTURE M-3 ADJUSTMENT - DEPR | 1,566 |
| TIMING DIFFERENCE | 5,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNITED STATES TREASURY | 2,800 | |||
| CALIFORNIA FRANCHISE TAX | 10 | 10 |