| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INFLATION PROTECTED S | 6,781 | 6,675 |
| FEDERATED INSTITUTIONAL HIGH Y | 3,356 | 3,173 |
| VANGUARD TOTAL BD MKT INDX | 30,019 | 30,607 |
| FEDERATED TOTAL RETURN BD FD | 10,770 | 10,048 |
| METROPOLITAN WEST TOTAL RETURN | 10,522 | 10,246 |
| FRANKLIN TEMPLETON GLOBAL BOND | 3,646 | 3,253 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRIDGEWAY UI SM CO MKT FD | 3,879 | 3,310 |
| SCHWAB FNDMNTL US SM CO | 3,634 | 4,021 |
| PIONEER FUNDAMENTAL GROW FD | 4,527 | 5,096 |
| DFA US CORE EQUITY 1 | 18,628 | 39,681 |
| VANGUARD TOTAL STK MKT IND | 7,177 | 15,346 |
| DFA EMERGING MKTS CORE EQUITY | 4,442 | 4,568 |
| DFA INTL CORE EQUITY | 11,137 | 13,077 |
| DFA REAL ESTATE SEC PORT | 4,174 | 4,842 |
| OPPENHEIMER INTL GROWTH FD | 4,455 | 4,242 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STUDENT LOAN RECEIVABLES | |||
| STUDENT LOANS OUTSTANDING C/B | AT COST | 1 | 1 |
| STUDENT LOANS INTEREST ACCRUAL | AT COST | 2,800 | 2,800 |
| STUDENT LOANS OUTSTANDING | AT COST | 117,891 | 117,891 |
| Description | Amount |
|---|---|
| 2018 INCOME POSTED IN 2019 | 202 |
| NEW STUDENT LOANS | 19,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 488 | 244 | 244 | |
| OTHER NON-ALLOCABLE EXPENSE - | 47 | 24 | 24 |
| Description | Amount |
|---|---|
| NET STUDENT LOAN ADJUSTMENT | 23,102 |
| 2017 INCOME POSTED IN 2018 | 145 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 126 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 47 | 47 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |